[PA] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 1.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 155,167 145,150 137,790 131,455 127,763 21.44%
PBT 13,302 12,523 11,479 10,425 10,262 29.62%
Tax -2,134 -2,028 -1,880 -1,751 -1,738 22.78%
NP 11,168 10,495 9,599 8,674 8,524 31.01%
-
NP to SH 11,168 10,495 9,599 8,674 8,524 31.01%
-
Tax Rate 16.04% 16.19% 16.38% 16.80% 16.94% -
Total Cost 143,999 134,655 128,191 122,781 119,239 20.76%
-
Net Worth 66,212 0 0 0 28,013 136.36%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 66,212 0 0 0 28,013 136.36%
NOSH 91,961 92,044 88,350 54,126 46,688 96.96%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.20% 7.23% 6.97% 6.60% 6.67% -
ROE 16.87% 0.00% 0.00% 0.00% 30.43% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 168.73 157.70 155.96 242.87 273.65 -38.34%
EPS 12.14 11.40 10.86 16.03 18.26 -33.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.00 0.00 0.00 0.60 19.99%
Adjusted Per Share Value based on latest NOSH - 54,126
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.31 9.65 9.16 8.74 8.49 21.43%
EPS 0.74 0.70 0.64 0.58 0.57 29.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.00 0.00 0.00 0.0186 136.55%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/12/06 29/09/06 30/06/06 - - -
Price 1.05 0.70 0.71 0.00 0.00 -
P/RPS 0.62 0.44 0.46 0.00 0.00 -
P/EPS 8.65 6.14 6.53 0.00 0.00 -
EY 11.57 16.29 15.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 20/03/07 - - - - -
Price 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.65 0.00 0.00 0.00 0.00 -
P/EPS 8.98 0.00 0.00 0.00 0.00 -
EY 11.14 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment