[WATTA] QoQ TTM Result on 31-Dec-2020 [#4]

Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -176.76%
YoY- -174.53%
Quarter Report
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 11,708 12,309 12,302 12,196 12,432 12,296 12,934 -6.41%
PBT -1,433 -1,470 -1,578 -1,105 3,731 3,799 4,062 -
Tax -321 -327 -343 -332 -1,859 -1,785 -1,682 -66.81%
NP -1,754 -1,797 -1,921 -1,437 1,872 2,014 2,380 -
-
NP to SH -1,754 -1,797 -1,921 -1,437 1,872 2,014 2,380 -
-
Tax Rate - - - - 49.83% 46.99% 41.41% -
Total Cost 13,462 14,106 14,223 13,633 10,560 10,282 10,554 17.59%
-
Net Worth 54,911 55,756 55,756 56,601 56,601 57,446 57,446 -2.96%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 54,911 55,756 55,756 56,601 56,601 57,446 57,446 -2.96%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -14.98% -14.60% -15.62% -11.78% 15.06% 16.38% 18.40% -
ROE -3.19% -3.22% -3.45% -2.54% 3.31% 3.51% 4.14% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.86 14.57 14.56 14.44 14.72 14.55 15.31 -6.41%
EPS -2.08 -2.13 -2.27 -1.70 2.22 2.38 2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.67 0.67 0.68 0.68 -2.96%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.86 14.57 14.56 14.44 14.72 14.55 15.31 -6.41%
EPS -2.08 -2.13 -2.27 -1.70 2.22 2.38 2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.67 0.67 0.68 0.68 -2.96%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.61 0.595 0.53 0.555 0.63 0.495 0.50 -
P/RPS 4.40 4.08 3.64 3.84 4.28 3.40 3.27 21.85%
P/EPS -29.38 -27.97 -23.31 -32.63 28.43 20.76 17.75 -
EY -3.40 -3.58 -4.29 -3.06 3.52 4.82 5.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.80 0.83 0.94 0.73 0.74 17.27%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 17/11/21 17/08/21 27/05/21 26/02/21 27/11/20 14/08/20 25/06/20 -
Price 0.60 0.685 0.66 0.515 0.58 0.67 0.47 -
P/RPS 4.33 4.70 4.53 3.57 3.94 4.60 3.07 25.74%
P/EPS -28.90 -32.20 -29.02 -30.28 26.17 28.10 16.68 -
EY -3.46 -3.11 -3.45 -3.30 3.82 3.56 5.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.04 1.00 0.77 0.87 0.99 0.69 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment