[T7GLOBAL] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -25.68%
YoY- -33.94%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 224,797 232,288 215,941 202,346 211,208 210,440 268,306 -11.11%
PBT 7,587 8,043 7,943 9,759 8,228 8,213 11,288 -23.25%
Tax 4,813 4,343 1,825 -408 1,855 2,613 -3,358 -
NP 12,400 12,386 9,768 9,351 10,083 10,826 7,930 34.68%
-
NP to SH 7,229 7,117 3,789 4,421 5,949 7,662 4,454 38.06%
-
Tax Rate -63.44% -54.00% -22.98% 4.18% -22.54% -31.82% 29.75% -
Total Cost 212,397 219,902 206,173 192,995 201,125 199,614 260,376 -12.68%
-
Net Worth 210,003 197,103 194,242 176,295 144,198 140,272 141,596 30.02%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 210,003 197,103 194,242 176,295 144,198 140,272 141,596 30.02%
NOSH 531,854 501,579 501,579 501,579 419,452 419,452 419,452 17.13%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.52% 5.33% 4.52% 4.62% 4.77% 5.14% 2.96% -
ROE 3.44% 3.61% 1.95% 2.51% 4.13% 5.46% 3.15% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 44.96 47.14 47.80 44.76 51.26 51.01 64.43 -21.30%
EPS 1.45 1.44 0.84 0.98 1.44 1.86 1.07 22.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.43 0.39 0.35 0.34 0.34 15.11%
Adjusted Per Share Value based on latest NOSH - 501,579
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 26.54 27.43 25.50 23.89 24.94 24.85 31.68 -11.12%
EPS 0.85 0.84 0.45 0.52 0.70 0.90 0.53 36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.2327 0.2294 0.2082 0.1703 0.1656 0.1672 30.02%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.31 0.455 0.44 0.44 0.535 0.32 0.425 -
P/RPS 0.69 0.97 0.92 0.98 1.04 0.63 0.66 3.00%
P/EPS 21.44 31.50 52.46 44.99 37.05 17.23 39.74 -33.70%
EY 4.66 3.17 1.91 2.22 2.70 5.80 2.52 50.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.14 1.02 1.13 1.53 0.94 1.25 -29.47%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 28/11/19 28/08/19 28/05/19 04/03/19 28/11/18 -
Price 0.385 0.415 0.45 0.465 0.44 0.52 0.365 -
P/RPS 0.86 0.88 0.94 1.04 0.86 1.02 0.57 31.51%
P/EPS 26.63 28.73 53.65 47.55 30.47 28.00 34.13 -15.23%
EY 3.76 3.48 1.86 2.10 3.28 3.57 2.93 18.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.04 1.05 1.19 1.26 1.53 1.07 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment