[RESINTC] QoQ TTM Result on 28-Feb-2010 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
28-Feb-2010 [#4]
Profit Trend
QoQ- -26.47%
YoY- -3.93%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 87,886 78,186 83,013 79,185 79,456 84,795 84,164 2.92%
PBT 3,425 4,347 4,457 3,714 4,999 3,224 2,382 27.36%
Tax -283 -983 -687 -688 -885 -834 -1,054 -58.34%
NP 3,142 3,364 3,770 3,026 4,114 2,390 1,328 77.46%
-
NP to SH 3,196 3,417 3,807 3,055 4,155 3,238 2,730 11.06%
-
Tax Rate 8.26% 22.61% 15.41% 18.52% 17.70% 25.87% 44.25% -
Total Cost 84,744 74,822 79,243 76,159 75,342 82,405 82,836 1.52%
-
Net Worth 80,281 78,520 78,125 81,413 74,617 72,293 71,209 8.31%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div 9 9 - - - - - -
Div Payout % 0.31% 0.29% - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 80,281 78,520 78,125 81,413 74,617 72,293 71,209 8.31%
NOSH 98,108 98,174 97,999 98,230 97,884 98,012 98,382 -0.18%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 3.58% 4.30% 4.54% 3.82% 5.18% 2.82% 1.58% -
ROE 3.98% 4.35% 4.87% 3.75% 5.57% 4.48% 3.83% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 89.58 79.64 84.71 80.61 81.17 86.51 85.55 3.11%
EPS 3.26 3.48 3.88 3.11 4.24 3.30 2.77 11.45%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8183 0.7998 0.7972 0.8288 0.7623 0.7376 0.7238 8.51%
Adjusted Per Share Value based on latest NOSH - 98,230
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 44.90 39.94 42.41 40.45 40.59 43.32 43.00 2.92%
EPS 1.63 1.75 1.94 1.56 2.12 1.65 1.39 11.19%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4101 0.4011 0.3991 0.4159 0.3812 0.3693 0.3638 8.30%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.26 0.26 0.25 0.30 0.49 0.29 0.33 -
P/RPS 0.29 0.33 0.30 0.37 0.60 0.34 0.39 -17.90%
P/EPS 7.98 7.47 6.44 9.65 11.54 8.78 11.89 -23.32%
EY 12.53 13.39 15.54 10.37 8.66 11.39 8.41 30.41%
DY 0.04 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.31 0.36 0.64 0.39 0.46 -21.47%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 25/01/10 28/10/09 20/07/09 -
Price 0.29 0.28 0.50 0.25 0.29 0.24 0.31 -
P/RPS 0.32 0.35 0.59 0.31 0.36 0.28 0.36 -7.54%
P/EPS 8.90 8.04 12.87 8.04 6.83 7.26 11.17 -14.04%
EY 11.23 12.43 7.77 12.44 14.64 13.77 8.95 16.31%
DY 0.03 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.63 0.30 0.38 0.33 0.43 -12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment