[RESINTC] QoQ TTM Result on 31-May-2010 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-May-2010 [#1]
Profit Trend
QoQ- 24.62%
YoY- 39.45%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 83,536 87,886 78,186 83,013 79,185 79,456 84,795 -0.99%
PBT 1,997 3,425 4,347 4,457 3,714 4,999 3,224 -27.39%
Tax 8 -283 -983 -687 -688 -885 -834 -
NP 2,005 3,142 3,364 3,770 3,026 4,114 2,390 -11.07%
-
NP to SH 2,058 3,196 3,417 3,807 3,055 4,155 3,238 -26.13%
-
Tax Rate -0.40% 8.26% 22.61% 15.41% 18.52% 17.70% 25.87% -
Total Cost 81,531 84,744 74,822 79,243 76,159 75,342 82,405 -0.71%
-
Net Worth 80,617 80,281 78,520 78,125 81,413 74,617 72,293 7.55%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - 9 9 - - - - -
Div Payout % - 0.31% 0.29% - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 80,617 80,281 78,520 78,125 81,413 74,617 72,293 7.55%
NOSH 136,918 98,108 98,174 97,999 98,230 97,884 98,012 25.04%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 2.40% 3.58% 4.30% 4.54% 3.82% 5.18% 2.82% -
ROE 2.55% 3.98% 4.35% 4.87% 3.75% 5.57% 4.48% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 61.01 89.58 79.64 84.71 80.61 81.17 86.51 -20.82%
EPS 1.50 3.26 3.48 3.88 3.11 4.24 3.30 -40.96%
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.5888 0.8183 0.7998 0.7972 0.8288 0.7623 0.7376 -13.98%
Adjusted Per Share Value based on latest NOSH - 97,999
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 42.68 44.90 39.94 42.41 40.45 40.59 43.32 -0.99%
EPS 1.05 1.63 1.75 1.94 1.56 2.12 1.65 -26.07%
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.4119 0.4101 0.4011 0.3991 0.4159 0.3812 0.3693 7.57%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.29 0.26 0.26 0.25 0.30 0.49 0.29 -
P/RPS 0.48 0.29 0.33 0.30 0.37 0.60 0.34 25.92%
P/EPS 19.29 7.98 7.47 6.44 9.65 11.54 8.78 69.24%
EY 5.18 12.53 13.39 15.54 10.37 8.66 11.39 -40.94%
DY 0.00 0.04 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.33 0.31 0.36 0.64 0.39 16.48%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 25/01/10 28/10/09 -
Price 0.32 0.29 0.28 0.50 0.25 0.29 0.24 -
P/RPS 0.52 0.32 0.35 0.59 0.31 0.36 0.28 51.25%
P/EPS 21.29 8.90 8.04 12.87 8.04 6.83 7.26 105.28%
EY 4.70 11.23 12.43 7.77 12.44 14.64 13.77 -51.25%
DY 0.00 0.03 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.35 0.35 0.63 0.30 0.38 0.33 38.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment