[IHB] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 74.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 149,397 137,773 111,026 74,280 33,690 0 -
PBT 16,407 15,167 13,664 9,890 3,722 0 -
Tax -3,851 -714 -543 629 2,261 0 -
NP 12,556 14,453 13,121 10,519 5,983 0 -
-
NP to SH 12,533 14,504 13,117 10,445 6,001 0 -
-
Tax Rate 23.47% 4.71% 3.97% -6.36% -60.75% - -
Total Cost 136,841 123,320 97,905 63,761 27,707 0 -
-
Net Worth 44,977 45,032 44,983 18,254 43,076 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 365 365 365 365 - - -
Div Payout % 2.91% 2.52% 2.78% 3.50% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 44,977 45,032 44,983 18,254 43,076 0 -
NOSH 44,977 45,032 44,983 18,254 37,134 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 8.40% 10.49% 11.82% 14.16% 17.76% 0.00% -
ROE 27.86% 32.21% 29.16% 57.22% 13.93% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 332.16 305.94 246.82 406.92 90.72 0.00 -
EPS 27.86 32.21 29.16 57.22 16.16 0.00 -
DPS 0.81 0.81 0.81 2.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.00 1.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,254
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.69 32.91 26.52 17.74 8.05 0.00 -
EPS 2.99 3.46 3.13 2.50 1.43 0.00 -
DPS 0.09 0.09 0.09 0.09 0.00 0.00 -
NAPS 0.1074 0.1076 0.1075 0.0436 0.1029 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.93 0.93 0.95 0.95 0.00 0.00 -
P/RPS 0.28 0.30 0.38 0.23 0.00 0.00 -
P/EPS 3.34 2.89 3.26 1.66 0.00 0.00 -
EY 29.96 34.63 30.69 60.23 0.00 0.00 -
DY 0.87 0.87 0.85 2.11 0.00 0.00 -
P/NAPS 0.93 0.93 0.95 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/11/08 27/08/08 - - - - -
Price 0.68 0.92 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.30 0.00 0.00 0.00 0.00 -
P/EPS 2.44 2.86 0.00 0.00 0.00 0.00 -
EY 40.98 35.01 0.00 0.00 0.00 0.00 -
DY 1.19 0.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment