[IHB] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 137,773 111,026 74,280 33,690 0 -
PBT 15,167 13,664 9,890 3,722 0 -
Tax -714 -543 629 2,261 0 -
NP 14,453 13,121 10,519 5,983 0 -
-
NP to SH 14,504 13,117 10,445 6,001 0 -
-
Tax Rate 4.71% 3.97% -6.36% -60.75% - -
Total Cost 123,320 97,905 63,761 27,707 0 -
-
Net Worth 45,032 44,983 18,254 43,076 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 365 365 365 - - -
Div Payout % 2.52% 2.78% 3.50% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 45,032 44,983 18,254 43,076 0 -
NOSH 45,032 44,983 18,254 37,134 0 -
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.49% 11.82% 14.16% 17.76% 0.00% -
ROE 32.21% 29.16% 57.22% 13.93% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 305.94 246.82 406.92 90.72 0.00 -
EPS 32.21 29.16 57.22 16.16 0.00 -
DPS 0.81 0.81 2.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,134
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 32.91 26.52 17.74 8.05 0.00 -
EPS 3.46 3.13 2.50 1.43 0.00 -
DPS 0.09 0.09 0.09 0.00 0.00 -
NAPS 0.1076 0.1075 0.0436 0.1029 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 30/06/08 31/03/08 31/12/07 - - -
Price 0.93 0.95 0.95 0.00 0.00 -
P/RPS 0.30 0.38 0.23 0.00 0.00 -
P/EPS 2.89 3.26 1.66 0.00 0.00 -
EY 34.63 30.69 60.23 0.00 0.00 -
DY 0.87 0.85 2.11 0.00 0.00 -
P/NAPS 0.93 0.95 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/08/08 - - - - -
Price 0.92 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.00 0.00 0.00 0.00 -
P/EPS 2.86 0.00 0.00 0.00 0.00 -
EY 35.01 0.00 0.00 0.00 0.00 -
DY 0.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment