[NGGB] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -44.09%
YoY- -343.02%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 23,180 22,053 25,201 25,243 29,147 28,692 28,315 -12.45%
PBT -10,194 -13,302 -12,387 -9,730 -6,692 -5,391 -2,788 136.77%
Tax 2,447 2,447 2,447 -362 -312 -312 -382 -
NP -7,747 -10,855 -9,940 -10,092 -7,004 -5,703 -3,170 81.13%
-
NP to SH -7,747 -10,855 -9,940 -10,092 -7,004 -5,703 -3,170 81.13%
-
Tax Rate - - - - - - - -
Total Cost 30,927 32,908 35,141 35,335 36,151 34,395 31,485 -1.18%
-
Net Worth 112,171 112,171 116,485 116,485 107,600 102,699 107,100 3.12%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 112,171 112,171 116,485 116,485 107,600 102,699 107,100 3.12%
NOSH 458,366 458,366 458,366 458,366 458,366 394,999 396,666 10.08%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -33.42% -49.22% -39.44% -39.98% -24.03% -19.88% -11.20% -
ROE -6.91% -9.68% -8.53% -8.66% -6.51% -5.55% -2.96% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.37 5.11 5.84 5.85 7.31 7.26 7.14 -17.25%
EPS -1.80 -2.52 -2.30 -2.34 -1.76 -1.44 -0.80 71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.27 0.27 0.27 0.26 0.27 -2.47%
Adjusted Per Share Value based on latest NOSH - 458,366
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.18 2.07 2.37 2.37 2.74 2.70 2.66 -12.39%
EPS -0.73 -1.02 -0.94 -0.95 -0.66 -0.54 -0.30 80.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1055 0.1055 0.1096 0.1096 0.1012 0.0966 0.1008 3.07%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.375 0.40 0.395 0.45 0.40 0.40 0.41 -
P/RPS 6.98 7.83 6.76 7.69 5.47 5.51 5.74 13.88%
P/EPS -20.88 -15.90 -17.14 -19.24 -22.76 -27.70 -51.30 -44.98%
EY -4.79 -6.29 -5.83 -5.20 -4.39 -3.61 -1.95 81.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.54 1.46 1.67 1.48 1.54 1.52 -3.53%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 15/02/18 28/11/17 28/08/17 26/05/17 27/02/17 15/11/16 25/08/16 -
Price 0.39 0.38 0.39 0.38 0.445 0.42 0.41 -
P/RPS 7.26 7.43 6.68 6.49 6.08 5.78 5.74 16.90%
P/EPS -21.72 -15.10 -16.93 -16.24 -25.32 -29.09 -51.30 -43.52%
EY -4.60 -6.62 -5.91 -6.16 -3.95 -3.44 -1.95 76.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.46 1.44 1.41 1.65 1.62 1.52 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment