[MAGMA] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -1.13%
YoY- 7.07%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,742 15,997 13,920 14,365 19,408 20,471 21,450 -5.36%
PBT -10,260 -10,064 -11,468 -10,789 -13,954 -14,949 -15,513 -24.03%
Tax -1,042 -1,038 -839 -853 -999 -720 -627 40.17%
NP -11,302 -11,102 -12,307 -11,642 -14,953 -15,669 -16,140 -21.09%
-
NP to SH -12,167 -12,031 -13,226 -12,563 -13,092 -13,809 -14,280 -10.09%
-
Tax Rate - - - - - - - -
Total Cost 31,044 27,099 26,227 26,007 34,361 36,140 37,590 -11.94%
-
Net Worth 94,027 98,462 100,195 93,663 70,761 73,559 74,609 16.62%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 94,027 98,462 100,195 93,663 70,761 73,559 74,609 16.62%
NOSH 930,967 947,896 945,239 945,239 757,020 497,020 469,242 57.69%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -57.25% -69.40% -88.41% -81.04% -77.05% -76.54% -75.24% -
ROE -12.94% -12.22% -13.20% -13.41% -18.50% -18.77% -19.14% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.12 1.69 1.47 1.70 3.13 4.12 4.57 -39.99%
EPS -1.31 -1.27 -1.40 -1.49 -2.11 -2.78 -3.04 -42.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.1039 0.106 0.111 0.114 0.148 0.159 -26.04%
Adjusted Per Share Value based on latest NOSH - 930,967
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.81 1.47 1.28 1.32 1.78 1.88 1.97 -5.47%
EPS -1.12 -1.11 -1.22 -1.15 -1.20 -1.27 -1.31 -9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0864 0.0905 0.092 0.086 0.065 0.0676 0.0685 16.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.225 0.215 0.265 0.075 0.07 0.095 -
P/RPS 11.08 13.33 14.60 15.57 2.40 1.70 2.08 204.08%
P/EPS -17.98 -17.72 -15.37 -17.80 -3.56 -2.52 -3.12 220.40%
EY -5.56 -5.64 -6.51 -5.62 -28.12 -39.69 -32.03 -68.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.17 2.03 2.39 0.66 0.47 0.60 146.45%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 29/05/24 29/02/24 30/11/23 29/08/23 26/05/23 -
Price 0.215 0.20 0.24 0.22 0.225 0.09 0.085 -
P/RPS 10.14 11.85 16.30 12.92 7.20 2.19 1.86 208.79%
P/EPS -16.45 -15.75 -17.15 -14.78 -10.67 -3.24 -2.79 225.31%
EY -6.08 -6.35 -5.83 -6.77 -9.37 -30.87 -35.80 -69.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.92 2.26 1.98 1.97 0.61 0.53 152.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment