[BARAKAH] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 19.42%
YoY- -195.24%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 147,195 197,413 221,036 208,193 234,916 238,787 276,992 -34.26%
PBT 15,004 27,200 24,370 -245,593 -304,528 -325,570 -325,301 -
Tax -238 670 661 -1,184 -1,700 -12,596 -12,177 -92.65%
NP 14,766 27,870 25,031 -246,777 -306,228 -338,166 -337,478 -
-
NP to SH 14,777 27,881 25,043 -246,763 -306,218 -338,156 -337,456 -
-
Tax Rate 1.59% -2.46% -2.71% - - - - -
Total Cost 132,429 169,543 196,005 454,970 541,144 576,953 614,470 -63.88%
-
Net Worth -155,372 -155,289 -15,921,730 -17,350,925 -18,470,879 -195,543 -178,347 -8.74%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth -155,372 -155,289 -15,921,730 -17,350,925 -18,470,879 -195,543 -178,347 -8.74%
NOSH 835,786 835,786 835,786 835,786 835,786 835,786 835,786 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.03% 14.12% 11.32% -118.53% -130.36% -141.62% -121.84% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.61 23.62 26.45 24.91 28.11 28.75 33.35 -34.54%
EPS 1.77 3.34 3.00 -29.52 -36.64 -40.71 -40.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1859 -0.1858 -19.05 -20.76 -22.10 -0.2354 -0.2147 -9.11%
Adjusted Per Share Value based on latest NOSH - 835,786
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.68 19.68 22.04 20.76 23.42 23.81 27.62 -34.25%
EPS 1.47 2.78 2.50 -24.60 -30.53 -33.72 -33.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1549 -0.1548 -15.875 -17.30 -18.4167 -0.195 -0.1778 -8.74%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.055 0.05 0.035 0.015 0.025 0.03 0.05 -
P/RPS 0.31 0.21 0.13 0.06 0.09 0.10 0.15 61.89%
P/EPS 3.11 1.50 1.17 -0.05 -0.07 -0.07 -0.12 -
EY 32.15 66.72 85.61 -1,968.31 -1,465.53 -1,356.94 -812.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 28/08/20 15/06/20 28/02/20 28/11/19 28/08/19 -
Price 0.06 0.05 0.065 0.02 0.02 0.03 0.03 -
P/RPS 0.34 0.21 0.25 0.08 0.07 0.10 0.09 141.58%
P/EPS 3.39 1.50 2.17 -0.07 -0.05 -0.07 -0.07 -
EY 29.47 66.72 46.10 -1,476.23 -1,831.92 -1,356.94 -1,354.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment