[YINSON] QoQ TTM Result on 31-Jan-2001 [#4]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -42.75%
YoY- -42.17%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 131,109 123,083 123,884 120,924 117,319 108,093 91,099 27.38%
PBT 681 1,008 1,331 664 945 580 453 31.13%
Tax -278 -362 -433 72 -209 -27 -12 708.02%
NP 403 646 898 736 736 553 441 -5.81%
-
NP to SH 187 430 682 229 400 217 105 46.77%
-
Tax Rate 40.82% 35.91% 32.53% -10.84% 22.12% 4.66% 2.65% -
Total Cost 130,706 122,437 122,986 120,188 116,583 107,540 90,658 27.53%
-
Net Worth 37,799 37,012 36,943 37,053 37,419 36,980 36,622 2.12%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - 195 195 195 -
Div Payout % - - - - 48.91% 90.16% 186.34% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 37,799 37,012 36,943 37,053 37,419 36,980 36,622 2.12%
NOSH 20,000 19,687 19,756 19,814 19,798 19,775 19,795 0.68%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.31% 0.52% 0.72% 0.61% 0.63% 0.51% 0.48% -
ROE 0.49% 1.16% 1.85% 0.62% 1.07% 0.59% 0.29% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 655.55 625.18 627.07 610.27 592.56 546.59 460.19 26.52%
EPS 0.94 2.18 3.45 1.16 2.02 1.10 0.53 46.36%
DPS 0.00 0.00 0.00 0.00 1.00 0.99 0.99 -
NAPS 1.89 1.88 1.87 1.87 1.89 1.87 1.85 1.43%
Adjusted Per Share Value based on latest NOSH - 19,814
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 4.09 3.84 3.87 3.77 3.66 3.37 2.84 27.44%
EPS 0.01 0.01 0.02 0.01 0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
NAPS 0.0118 0.0115 0.0115 0.0116 0.0117 0.0115 0.0114 2.31%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.50 1.58 1.50 1.89 1.70 2.30 2.85 -
P/RPS 0.23 0.25 0.24 0.31 0.29 0.42 0.62 -48.27%
P/EPS 160.43 72.34 43.45 163.54 84.14 209.61 537.32 -55.22%
EY 0.62 1.38 2.30 0.61 1.19 0.48 0.19 119.52%
DY 0.00 0.00 0.00 0.00 0.59 0.43 0.35 -
P/NAPS 0.79 0.84 0.80 1.01 0.90 1.23 1.54 -35.83%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 04/01/02 27/09/01 24/08/01 29/03/01 22/12/00 27/09/00 28/06/00 -
Price 1.80 1.42 1.50 1.62 1.88 2.00 2.32 -
P/RPS 0.27 0.23 0.24 0.27 0.32 0.37 0.50 -33.61%
P/EPS 192.51 65.01 43.45 140.17 93.05 182.27 437.40 -42.05%
EY 0.52 1.54 2.30 0.71 1.07 0.55 0.23 72.00%
DY 0.00 0.00 0.00 0.00 0.53 0.49 0.43 -
P/NAPS 0.95 0.76 0.80 0.87 0.99 1.07 1.25 -16.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment