[AHB] QoQ TTM Result on 31-Dec-2020 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -13.79%
YoY- -59.28%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 8,006 9,319 7,537 8,246 10,058 10,089 12,389 -25.23%
PBT -5,130 -6,239 -7,884 -7,550 -6,635 -8,183 -5,452 -3.97%
Tax 0 0 0 0 0 -139 -139 -
NP -5,130 -6,239 -7,884 -7,550 -6,635 -8,322 -5,591 -5.57%
-
NP to SH -5,130 -6,239 -7,884 -7,550 -6,635 -8,322 -5,591 -5.57%
-
Tax Rate - - - - - - - -
Total Cost 13,136 15,558 15,421 15,796 16,693 18,411 17,980 -18.86%
-
Net Worth 26,030 28,517 29,121 28,380 28,752 25,121 27,465 -3.51%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 26,030 28,517 29,121 28,380 28,752 25,121 27,465 -3.51%
NOSH 260,305 260,305 260,015 246,787 243,665 176,060 176,060 29.75%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -64.08% -66.95% -104.60% -91.56% -65.97% -82.49% -45.13% -
ROE -19.71% -21.88% -27.07% -26.60% -23.08% -33.13% -20.36% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.08 3.59 2.90 3.34 4.13 6.02 7.40 -44.22%
EPS -1.97 -2.41 -3.03 -3.06 -2.72 -4.97 -3.34 -29.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.112 0.115 0.118 0.15 0.164 -28.07%
Adjusted Per Share Value based on latest NOSH - 246,787
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.11 1.29 1.04 1.14 1.39 1.40 1.72 -25.30%
EPS -0.71 -0.86 -1.09 -1.05 -0.92 -1.15 -0.77 -5.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.0395 0.0403 0.0393 0.0398 0.0348 0.038 -3.35%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.115 0.13 0.155 0.175 0.20 0.075 0.055 -
P/RPS 3.74 3.62 5.35 5.24 4.85 1.24 0.74 194.21%
P/EPS -5.84 -5.40 -5.11 -5.72 -7.34 -1.51 -1.65 132.06%
EY -17.14 -18.51 -19.56 -17.48 -13.61 -66.26 -60.70 -56.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.18 1.38 1.52 1.69 0.50 0.34 125.15%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/09/21 20/05/21 30/03/21 30/11/20 26/08/20 24/06/20 -
Price 0.115 0.115 0.125 0.16 0.205 0.315 0.075 -
P/RPS 3.74 3.20 4.31 4.79 4.97 5.23 1.01 139.15%
P/EPS -5.84 -4.78 -4.12 -5.23 -7.53 -6.34 -2.25 88.75%
EY -17.14 -20.93 -24.26 -19.12 -13.28 -15.78 -44.51 -47.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.05 1.12 1.39 1.74 2.10 0.46 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment