[SUNCRN] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -21.71%
YoY- 21.96%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 70,318 71,249 74,845 75,043 73,913 70,385 50,392 24.84%
PBT 1,442 2,284 3,719 4,592 5,893 5,943 4,283 -51.57%
Tax -95 -172 -733 -899 -1,176 -840 -249 -47.36%
NP 1,347 2,112 2,986 3,693 4,717 5,103 4,034 -51.83%
-
NP to SH 1,347 2,112 2,986 3,693 4,717 5,103 4,034 -51.83%
-
Tax Rate 6.59% 7.53% 19.71% 19.58% 19.96% 14.13% 5.81% -
Total Cost 68,971 69,137 71,859 71,350 69,196 65,282 46,358 30.29%
-
Net Worth 45,440 45,629 46,643 45,792 46,990 46,427 45,620 -0.26%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 1,991 1,991 1,991 -
Div Payout % - - - - 42.21% 39.02% 49.36% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 45,440 45,629 46,643 45,792 46,990 46,427 45,620 -0.26%
NOSH 18,933 19,500 19,933 19,486 19,498 19,507 19,496 -1.93%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.92% 2.96% 3.99% 4.92% 6.38% 7.25% 8.01% -
ROE 2.96% 4.63% 6.40% 8.06% 10.04% 10.99% 8.84% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 371.40 365.38 375.48 385.11 379.08 360.81 258.47 27.30%
EPS 7.11 10.83 14.98 18.95 24.19 26.16 20.69 -50.90%
DPS 0.00 0.00 0.00 0.00 10.21 10.21 10.21 -
NAPS 2.40 2.34 2.34 2.35 2.41 2.38 2.34 1.70%
Adjusted Per Share Value based on latest NOSH - 19,486
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 183.06 185.49 194.85 195.36 192.42 183.24 131.19 24.84%
EPS 3.51 5.50 7.77 9.61 12.28 13.28 10.50 -51.80%
DPS 0.00 0.00 0.00 0.00 5.18 5.18 5.18 -
NAPS 1.183 1.1879 1.2143 1.1922 1.2233 1.2087 1.1877 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.18 2.50 3.34 4.88 4.90 4.90 5.30 -
P/RPS 0.59 0.68 0.89 1.27 1.29 1.36 2.05 -56.37%
P/EPS 30.64 23.08 22.30 25.75 20.25 18.73 25.61 12.68%
EY 3.26 4.33 4.49 3.88 4.94 5.34 3.90 -11.25%
DY 0.00 0.00 0.00 0.00 2.08 2.08 1.93 -
P/NAPS 0.91 1.07 1.43 2.08 2.03 2.06 2.26 -45.44%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 27/08/01 24/05/01 26/02/01 27/11/00 21/08/00 - -
Price 2.22 2.50 3.08 3.14 4.34 4.80 0.00 -
P/RPS 0.60 0.68 0.82 0.82 1.14 1.33 0.00 -
P/EPS 31.20 23.08 20.56 16.57 17.94 18.35 0.00 -
EY 3.20 4.33 4.86 6.04 5.57 5.45 0.00 -
DY 0.00 0.00 0.00 0.00 2.35 2.13 0.00 -
P/NAPS 0.92 1.07 1.32 1.34 1.80 2.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment