[SUNCRN] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.26%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 26,210 18,052 16,397 19,993 0 -100.00%
PBT 808 1,022 225 1,660 0 -100.00%
Tax -51 -82 -30 -591 0 -100.00%
NP 757 940 195 1,069 0 -100.00%
-
NP to SH 757 940 195 1,069 0 -100.00%
-
Tax Rate 6.31% 8.02% 13.33% 35.60% - -
Total Cost 25,453 17,112 16,202 18,924 0 -100.00%
-
Net Worth 73,244 48,958 45,629 46,427 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 73,244 48,958 45,629 46,427 0 -100.00%
NOSH 40,918 19,583 19,500 19,507 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.89% 5.21% 1.19% 5.35% 0.00% -
ROE 1.03% 1.92% 0.43% 2.30% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 64.05 92.18 84.09 102.49 0.00 -100.00%
EPS 1.85 4.80 1.00 5.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 2.50 2.34 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,507
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 68.23 47.00 42.69 52.05 0.00 -100.00%
EPS 1.97 2.45 0.51 2.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9068 1.2746 1.1879 1.2087 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.04 2.00 2.50 4.90 0.00 -
P/RPS 1.62 2.17 2.97 4.78 0.00 -100.00%
P/EPS 56.22 41.67 250.00 89.42 0.00 -100.00%
EY 1.78 2.40 0.40 1.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.80 1.07 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 29/08/02 27/08/01 21/08/00 - -
Price 1.24 1.90 2.50 4.80 0.00 -
P/RPS 1.94 2.06 2.97 4.68 0.00 -100.00%
P/EPS 67.03 39.58 250.00 87.59 0.00 -100.00%
EY 1.49 2.53 0.40 1.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 1.07 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment