[TIENWAH] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 29.42%
YoY- -223.9%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 271,571 270,384 257,646 243,868 241,408 243,960 248,648 6.04%
PBT 10,904 12,718 -5,652 -10,766 -13,536 -14,030 -1,760 -
Tax -2,442 -2,930 -3,623 -2,912 -2,192 -1,944 -3,229 -16.97%
NP 8,462 9,788 -9,275 -13,678 -15,728 -15,974 -4,989 -
-
NP to SH 7,821 8,582 -10,258 -14,534 -15,675 -15,210 -3,167 -
-
Tax Rate 22.40% 23.04% - - - - - -
Total Cost 263,109 260,596 266,921 257,546 257,136 259,934 253,637 2.47%
-
Net Worth 283,695 277,905 282,247 283,695 270,668 267,773 299,616 -3.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 8,105 8,105 8,105 8,105 8,105 8,105 8,105 0.00%
Div Payout % 103.64% 94.45% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 283,695 277,905 282,247 283,695 270,668 267,773 299,616 -3.57%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.12% 3.62% -3.60% -5.61% -6.52% -6.55% -2.01% -
ROE 2.76% 3.09% -3.63% -5.12% -5.79% -5.68% -1.06% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 187.62 186.80 178.00 168.48 166.78 168.55 171.79 6.04%
EPS 5.40 5.93 -7.09 -10.04 -10.83 -10.51 -2.19 -
DPS 5.60 5.60 5.60 5.60 5.60 5.60 5.60 0.00%
NAPS 1.96 1.92 1.95 1.96 1.87 1.85 2.07 -3.57%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 187.62 186.80 178.00 168.48 166.78 168.55 171.79 6.04%
EPS 5.40 5.93 -7.09 -10.04 -10.83 -10.51 -2.19 -
DPS 5.60 5.60 5.60 5.60 5.60 5.60 5.60 0.00%
NAPS 1.96 1.92 1.95 1.96 1.87 1.85 2.07 -3.57%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.89 0.845 0.84 0.835 0.865 0.89 0.97 -
P/RPS 0.47 0.45 0.47 0.50 0.52 0.53 0.56 -11.01%
P/EPS 16.47 14.25 -11.85 -8.32 -7.99 -8.47 -44.33 -
EY 6.07 7.02 -8.44 -12.03 -12.52 -11.81 -2.26 -
DY 6.29 6.63 6.67 6.71 6.47 6.29 5.77 5.91%
P/NAPS 0.45 0.44 0.43 0.43 0.46 0.48 0.47 -2.85%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 16/11/23 10/08/23 24/05/23 28/02/23 23/11/22 -
Price 0.90 0.865 0.87 0.82 0.85 0.88 0.925 -
P/RPS 0.48 0.46 0.49 0.49 0.51 0.52 0.54 -7.54%
P/EPS 16.66 14.59 -12.28 -8.17 -7.85 -8.37 -42.28 -
EY 6.00 6.85 -8.15 -12.25 -12.74 -11.94 -2.37 -
DY 6.22 6.47 6.44 6.83 6.59 6.36 6.05 1.86%
P/NAPS 0.46 0.45 0.45 0.42 0.45 0.48 0.45 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment