[SHH] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 49.53%
YoY- 79.93%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 91,160 112,906 106,934 102,271 104,055 104,120 109,928 -11.72%
PBT 2,607 5,133 2,022 262 -1,094 -2,883 -308 -
Tax -1,164 -1,164 -1,215 -1,061 -411 -410 -157 279.75%
NP 1,443 3,969 807 -799 -1,505 -3,293 -465 -
-
NP to SH 1,460 3,968 809 -590 -1,169 -2,674 586 83.68%
-
Tax Rate 44.65% 22.68% 60.09% 404.96% - - - -
Total Cost 89,717 108,937 106,127 103,070 105,560 107,413 110,393 -12.90%
-
Net Worth 67,996 68,996 70,497 68,997 65,997 64,997 68,997 -0.96%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 67,996 68,996 70,497 68,997 65,997 64,997 68,997 -0.96%
NOSH 99,995 99,995 49,998 49,998 49,998 49,998 49,998 58.67%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.58% 3.52% 0.75% -0.78% -1.45% -3.16% -0.42% -
ROE 2.15% 5.75% 1.15% -0.86% -1.77% -4.11% 0.85% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 91.16 112.91 213.88 204.55 208.12 208.25 219.86 -44.36%
EPS 1.46 3.97 1.62 -1.18 -2.34 -5.35 1.17 15.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 1.41 1.38 1.32 1.30 1.38 -37.58%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 91.16 112.91 106.94 102.28 104.06 104.13 109.93 -11.72%
EPS 1.46 3.97 0.81 -0.59 -1.17 -2.67 0.59 82.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.705 0.69 0.66 0.65 0.69 -0.96%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.60 0.60 1.11 1.04 0.69 0.385 0.31 -
P/RPS 0.66 0.53 0.52 0.51 0.33 0.18 0.14 180.88%
P/EPS 41.09 15.12 68.60 -88.13 -29.51 -7.20 26.45 34.09%
EY 2.43 6.61 1.46 -1.13 -3.39 -13.89 3.78 -25.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.79 0.75 0.52 0.30 0.22 151.77%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 29/09/21 25/06/21 24/02/21 24/11/20 28/08/20 23/06/20 -
Price 0.59 0.60 0.60 1.05 1.07 0.62 0.385 -
P/RPS 0.65 0.53 0.28 0.51 0.51 0.30 0.18 135.19%
P/EPS 40.41 15.12 37.08 -88.98 -45.76 -11.59 32.85 14.79%
EY 2.47 6.61 2.70 -1.12 -2.19 -8.63 3.04 -12.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 0.43 0.76 0.81 0.48 0.28 112.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment