[TECGUAN] QoQ TTM Result on 31-Oct-1999 [#3]

Announcement Date
23-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -18.08%
YoY--%
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 37,962 37,173 32,690 22,335 10,081 0 -100.00%
PBT -1,323 -4,327 -4,358 -2,593 -2,196 0 -100.00%
Tax 2,078 4,358 4,358 2,593 2,196 0 -100.00%
NP 755 31 0 0 0 0 -100.00%
-
NP to SH -1,516 -4,436 -4,467 -2,593 -2,196 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 37,207 37,142 32,690 22,335 10,081 0 -100.00%
-
Net Worth 43,460 41,681 42,800 44,613 45,124 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 43,460 41,681 42,800 44,613 45,124 0 -100.00%
NOSH 20,000 19,375 20,000 19,949 20,000 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 1.99% 0.08% 0.00% 0.00% 0.00% 0.00% -
ROE -3.49% -10.64% -10.44% -5.81% -4.87% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 189.81 191.86 163.45 111.96 50.41 0.00 -100.00%
EPS -7.58 -22.90 -22.34 -13.00 -10.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.173 2.1513 2.14 2.2363 2.2562 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,949
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 94.68 92.71 81.53 55.70 25.14 0.00 -100.00%
EPS -3.78 -11.06 -11.14 -6.47 -5.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0839 1.0395 1.0674 1.1126 1.1254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - -
Price 2.30 2.88 2.36 0.00 0.00 0.00 -
P/RPS 1.21 1.50 1.44 0.00 0.00 0.00 -100.00%
P/EPS -30.34 -12.58 -10.57 0.00 0.00 0.00 -100.00%
EY -3.30 -7.95 -9.46 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.34 1.10 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 29/09/00 30/06/00 - - - - -
Price 1.87 2.60 0.00 0.00 0.00 0.00 -
P/RPS 0.99 1.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS -24.67 -11.36 0.00 0.00 0.00 0.00 -100.00%
EY -4.05 -8.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment