[TECGUAN] QoQ TTM Result on 30-Apr-2000 [#1]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 0.69%
YoY--%
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 32,979 34,383 37,962 37,173 32,690 22,335 10,081 -1.19%
PBT 319 -1,281 -1,323 -4,327 -4,358 -2,593 -2,196 -
Tax 436 2,036 2,078 4,358 4,358 2,593 2,196 1.65%
NP 755 755 755 31 0 0 0 -100.00%
-
NP to SH 200 -1,450 -1,516 -4,436 -4,467 -2,593 -2,196 -
-
Tax Rate -136.68% - - - - - - -
Total Cost 32,224 33,628 37,207 37,142 32,690 22,335 10,081 -1.17%
-
Net Worth 42,799 43,258 43,460 41,681 42,800 44,613 45,124 0.05%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 199 - - - - - - -100.00%
Div Payout % 100.00% - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 42,799 43,258 43,460 41,681 42,800 44,613 45,124 0.05%
NOSH 19,999 20,060 20,000 19,375 20,000 19,949 20,000 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 2.29% 2.20% 1.99% 0.08% 0.00% 0.00% 0.00% -
ROE 0.47% -3.35% -3.49% -10.64% -10.44% -5.81% -4.87% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 164.90 171.40 189.81 191.86 163.45 111.96 50.41 -1.19%
EPS 1.00 -7.23 -7.58 -22.90 -22.34 -13.00 -10.98 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.14 2.1564 2.173 2.1513 2.14 2.2363 2.2562 0.05%
Adjusted Per Share Value based on latest NOSH - 19,375
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 82.25 85.75 94.68 92.71 81.53 55.70 25.14 -1.19%
EPS 0.50 -3.62 -3.78 -11.06 -11.14 -6.47 -5.48 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0674 1.0789 1.0839 1.0395 1.0674 1.1126 1.1254 0.05%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.58 1.60 2.30 2.88 2.36 0.00 0.00 -
P/RPS 0.96 0.93 1.21 1.50 1.44 0.00 0.00 -100.00%
P/EPS 158.00 -22.14 -30.34 -12.58 -10.57 0.00 0.00 -100.00%
EY 0.63 -4.52 -3.30 -7.95 -9.46 0.00 0.00 -100.00%
DY 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.74 1.06 1.34 1.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 02/05/01 19/12/00 29/09/00 30/06/00 - - - -
Price 1.16 1.85 1.87 2.60 0.00 0.00 0.00 -
P/RPS 0.70 1.08 0.99 1.36 0.00 0.00 0.00 -100.00%
P/EPS 116.00 -25.59 -24.67 -11.36 0.00 0.00 0.00 -100.00%
EY 0.86 -3.91 -4.05 -8.81 0.00 0.00 0.00 -100.00%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.86 0.86 1.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment