[EDEN] QoQ TTM Result on 31-Oct-2000

Stock
[EDEN] EDEN INC. BHD
Announcement Date
13-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Oct-2000
Profit Trend
QoQ- 46.15%
YoY- 42.33%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 107,605 106,849 104,255 97,050 98,123 95,194 81,313 25.13%
PBT -23,310 -24,079 -25,303 -17,651 -36,234 -37,916 -35,511 -28.60%
Tax 23,310 24,079 25,303 17,651 36,234 37,916 35,511 -28.60%
NP 0 0 0 0 0 0 0 -
-
NP to SH -24,923 -25,999 -27,151 -19,183 -35,620 -37,101 -34,595 -23.08%
-
Tax Rate - - - - - - - -
Total Cost 107,605 106,849 104,255 97,050 98,123 95,194 81,313 25.13%
-
Net Worth 100 1,597 2,836 0 12,405 14,788 17,187 -98.37%
Dividend
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 100 1,597 2,836 0 12,405 14,788 17,187 -98.37%
NOSH 40,028 39,941 40,000 40,031 40,016 39,968 39,969 0.11%
Ratio Analysis
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -24,905.07% -1,627.34% -957.37% 0.00% -287.14% -250.88% -201.28% -
Per Share
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 268.82 267.52 260.64 242.44 245.21 238.17 203.44 24.98%
EPS -62.26 -65.09 -67.88 -47.92 -89.01 -92.83 -86.55 -23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0025 0.04 0.0709 0.00 0.31 0.37 0.43 -98.37%
Adjusted Per Share Value based on latest NOSH - 40,031
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.28 21.13 20.62 19.19 19.41 18.83 16.08 25.14%
EPS -4.93 -5.14 -5.37 -3.79 -7.04 -7.34 -6.84 -23.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0002 0.0032 0.0056 0.00 0.0245 0.0292 0.034 -98.36%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 31/10/00 29/09/00 30/06/00 31/03/00 -
Price 0.58 0.43 0.59 0.86 0.80 1.23 2.22 -
P/RPS 0.22 0.16 0.23 0.35 0.33 0.52 1.09 -72.22%
P/EPS -0.93 -0.66 -0.87 -1.79 -0.90 -1.33 -2.56 -55.53%
EY -107.35 -151.38 -115.05 -55.72 -111.27 -75.47 -38.99 124.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 232.00 10.75 8.32 0.00 2.58 3.32 5.16 2003.75%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Date 24/08/01 24/05/01 19/02/01 13/03/01 30/11/00 28/08/00 - -
Price 0.65 0.50 0.52 0.51 0.70 1.03 0.00 -
P/RPS 0.24 0.19 0.20 0.21 0.29 0.43 0.00 -
P/EPS -1.04 -0.77 -0.77 -1.06 -0.79 -1.11 0.00 -
EY -95.79 -130.19 -130.53 -93.96 -127.16 -90.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 260.00 12.50 7.33 0.00 2.26 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment