[EDEN] QoQ Annualized Quarter Result on 31-Oct-2000

Stock
[EDEN] EDEN INC. BHD
Announcement Date
13-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Oct-2000
Profit Trend
QoQ- -104.86%
YoY- 41.4%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 67,284 65,900 65,552 70,308 59,093 55,818 56,108 15.64%
PBT -5,338 -4,724 -14,517 -15,849 -7,684 -7,012 -4,408 16.55%
Tax 5,338 4,724 14,517 15,849 7,684 7,012 4,408 16.55%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,470 -5,416 -15,590 -17,186 -8,389 -7,670 -5,320 2.25%
-
Tax Rate - - - - - - - -
Total Cost 67,284 65,900 65,552 70,308 59,093 55,818 56,108 15.64%
-
Net Worth 99 1,597 2,835 0 12,399 14,796 17,187 -98.38%
Dividend
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 99 1,597 2,835 0 12,399 14,796 17,187 -98.38%
NOSH 39,985 39,941 39,999 40,031 39,999 39,989 39,969 0.03%
Ratio Analysis
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5,472.02% -339.00% -549.72% 0.00% -67.66% -51.84% -30.95% -
Per Share
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 168.27 164.99 163.88 175.63 147.73 139.58 140.38 15.61%
EPS -13.68 -13.56 -38.98 -42.93 -20.97 -19.18 -13.32 2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0025 0.04 0.0709 0.00 0.31 0.37 0.43 -98.37%
Adjusted Per Share Value based on latest NOSH - 40,031
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.31 13.04 12.97 13.91 11.69 11.05 11.10 15.64%
EPS -1.08 -1.07 -3.08 -3.40 -1.66 -1.52 -1.05 2.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0002 0.0032 0.0056 0.00 0.0245 0.0293 0.034 -98.36%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 31/10/00 29/09/00 30/06/00 31/03/00 -
Price 0.58 0.43 0.59 0.86 0.80 1.23 2.22 -
P/RPS 0.34 0.26 0.36 0.49 0.54 0.88 1.58 -70.76%
P/EPS -4.24 -3.17 -1.51 -2.00 -3.81 -6.41 -16.68 -66.59%
EY -23.59 -31.53 -66.06 -49.92 -26.22 -15.59 -6.00 199.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 232.00 10.75 8.32 0.00 2.58 3.32 5.16 2003.75%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 CAGR
Date 24/08/01 24/05/01 19/02/01 13/03/01 30/11/00 28/08/00 26/05/00 -
Price 0.65 0.50 0.52 0.51 0.70 1.03 1.98 -
P/RPS 0.39 0.30 0.32 0.29 0.47 0.74 1.41 -64.25%
P/EPS -4.75 -3.69 -1.33 -1.19 -3.34 -5.37 -14.88 -59.90%
EY -21.05 -27.12 -74.95 -84.18 -29.96 -18.62 -6.72 149.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 260.00 12.50 7.33 0.00 2.26 2.78 4.60 2426.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment