[RALCO] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 14.43%
YoY- -0.14%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 54,359 55,283 58,152 62,157 65,910 71,256 73,715 -18.36%
PBT -3,115 -4,293 -5,719 -9,104 -10,653 -9,959 -9,958 -53.88%
Tax 1,752 1,751 -75 -87 -88 -88 52 940.93%
NP -1,363 -2,542 -5,794 -9,191 -10,741 -10,047 -9,906 -73.31%
-
NP to SH -1,363 -2,542 -5,794 -9,191 -10,741 -10,047 -9,906 -73.31%
-
Tax Rate - - - - - - - -
Total Cost 55,722 57,825 63,946 71,348 76,651 81,303 83,621 -23.68%
-
Net Worth 36,943 40,637 43,870 42,946 43,870 45,255 26,783 23.88%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 36,943 40,637 43,870 42,946 43,870 45,255 26,783 23.88%
NOSH 46,179 46,179 46,179 46,179 46,179 46,179 46,179 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -2.51% -4.60% -9.96% -14.79% -16.30% -14.10% -13.44% -
ROE -3.69% -6.26% -13.21% -21.40% -24.48% -22.20% -36.98% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 117.71 119.71 125.93 134.60 142.73 154.30 159.63 -18.36%
EPS -2.95 -5.50 -12.55 -19.90 -23.26 -21.76 -21.45 -73.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.88 0.95 0.93 0.95 0.98 0.58 23.88%
Adjusted Per Share Value based on latest NOSH - 46,179
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 107.01 108.83 114.48 122.36 129.75 140.28 145.12 -18.36%
EPS -2.68 -5.00 -11.41 -18.09 -21.14 -19.78 -19.50 -73.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7273 0.80 0.8636 0.8455 0.8636 0.8909 0.5273 23.88%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.22 0.28 0.23 0.235 0.26 0.215 0.35 -
P/RPS 0.19 0.23 0.18 0.17 0.18 0.14 0.22 -9.30%
P/EPS -7.45 -5.09 -1.83 -1.18 -1.12 -0.99 -1.63 175.15%
EY -13.42 -19.66 -54.55 -84.69 -89.46 -101.19 -61.29 -63.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.24 0.25 0.27 0.22 0.60 -39.80%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 27/11/19 28/08/19 21/05/19 27/02/19 26/11/18 -
Price 0.32 0.21 0.26 0.215 0.235 0.19 0.30 -
P/RPS 0.27 0.18 0.21 0.16 0.16 0.12 0.19 26.37%
P/EPS -10.84 -3.81 -2.07 -1.08 -1.01 -0.87 -1.40 290.89%
EY -9.22 -26.21 -48.26 -92.57 -98.98 -114.51 -71.50 -74.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.27 0.23 0.25 0.19 0.52 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment