[RALCO] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 33.68%
YoY- 24.28%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 54,504 55,283 56,192 56,866 58,200 71,256 73,664 -18.17%
PBT -3,328 -4,293 -2,322 -5,330 -8,040 -9,959 -7,976 -44.13%
Tax -8 1,751 5 -10 -12 -88 -12 -23.66%
NP -3,336 -2,542 -2,317 -5,340 -8,052 -10,047 -7,988 -44.09%
-
NP to SH -3,336 -2,542 -2,317 -5,340 -8,052 -10,047 -7,988 -44.09%
-
Tax Rate - - - - - - - -
Total Cost 57,840 57,825 58,509 62,206 66,252 81,303 81,652 -20.51%
-
Net Worth 36,943 40,637 43,870 42,946 43,870 45,255 26,783 23.88%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 36,943 40,637 43,870 42,946 43,870 45,255 26,783 23.88%
NOSH 46,179 46,179 46,179 46,179 46,179 46,179 46,179 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.12% -4.60% -4.12% -9.39% -13.84% -14.10% -10.84% -
ROE -9.03% -6.26% -5.28% -12.43% -18.35% -22.20% -29.82% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 118.03 119.71 121.68 123.14 126.03 154.30 159.52 -18.17%
EPS -7.24 -5.51 -5.01 -11.56 -17.44 -22.89 -18.52 -46.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.88 0.95 0.93 0.95 0.98 0.58 23.88%
Adjusted Per Share Value based on latest NOSH - 46,179
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 107.30 108.83 110.62 111.95 114.57 140.28 145.02 -18.17%
EPS -6.57 -5.00 -4.56 -10.51 -15.85 -19.78 -15.73 -44.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7273 0.80 0.8636 0.8455 0.8636 0.8909 0.5273 23.88%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.22 0.28 0.23 0.235 0.26 0.215 0.35 -
P/RPS 0.19 0.23 0.19 0.19 0.21 0.14 0.22 -9.30%
P/EPS -3.05 -5.09 -4.58 -2.03 -1.49 -0.99 -2.02 31.58%
EY -32.84 -19.66 -21.82 -49.21 -67.06 -101.19 -49.42 -23.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.24 0.25 0.27 0.22 0.60 -39.80%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 27/11/19 28/08/19 21/05/19 27/02/19 26/11/18 -
Price 0.32 0.21 0.26 0.215 0.235 0.19 0.30 -
P/RPS 0.27 0.18 0.21 0.17 0.19 0.12 0.19 26.37%
P/EPS -4.43 -3.81 -5.18 -1.86 -1.35 -0.87 -1.73 87.06%
EY -22.58 -26.21 -19.30 -53.78 -74.20 -114.51 -57.66 -46.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.27 0.23 0.25 0.19 0.52 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment