[QUALITY] QoQ TTM Result on 31-Oct-2016 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- -17.16%
YoY- 152.32%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 131,250 133,107 141,040 171,506 166,385 173,403 185,643 -20.65%
PBT -11,226 -9,197 -8,511 9,097 11,680 6,812 7,029 -
Tax -295 -294 -268 -693 -1,461 -1,491 -1,565 -67.15%
NP -11,521 -9,491 -8,779 8,404 10,219 5,321 5,464 -
-
NP to SH -11,107 -9,123 -8,187 8,719 10,525 5,461 5,582 -
-
Tax Rate - - - 7.62% 12.51% 21.89% 22.26% -
Total Cost 142,771 142,598 149,819 163,102 156,166 168,082 180,179 -14.38%
-
Net Worth 124,618 128,096 128,675 130,994 134,471 136,210 137,369 -6.29%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 124,618 128,096 128,675 130,994 134,471 136,210 137,369 -6.29%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin -8.78% -7.13% -6.22% 4.90% 6.14% 3.07% 2.94% -
ROE -8.91% -7.12% -6.36% 6.66% 7.83% 4.01% 4.06% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 226.44 229.65 243.33 295.89 287.06 299.17 320.28 -20.65%
EPS -19.16 -15.74 -14.12 15.04 18.16 9.42 9.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.21 2.22 2.26 2.32 2.35 2.37 -6.29%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 226.44 229.65 243.33 295.89 287.06 299.17 320.28 -20.65%
EPS -19.16 -15.74 -14.12 15.04 18.16 9.42 9.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.21 2.22 2.26 2.32 2.35 2.37 -6.29%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.14 1.20 1.20 1.21 1.37 1.50 1.52 -
P/RPS 0.50 0.52 0.49 0.41 0.48 0.50 0.47 4.21%
P/EPS -5.95 -7.62 -8.50 8.04 7.54 15.92 15.78 -
EY -16.81 -13.12 -11.77 12.43 13.25 6.28 6.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.54 0.54 0.59 0.64 0.64 -11.82%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 26/09/17 29/06/17 30/03/17 29/12/16 30/09/16 29/06/16 30/03/16 -
Price 1.09 1.16 1.29 1.18 1.35 1.48 1.52 -
P/RPS 0.48 0.51 0.53 0.40 0.47 0.49 0.47 1.41%
P/EPS -5.69 -7.37 -9.13 7.84 7.43 15.71 15.78 -
EY -17.58 -13.57 -10.95 12.75 13.45 6.37 6.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.58 0.52 0.58 0.63 0.64 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment