[MGB] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[MGB] MGB BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -18.23%
YoY- -3195.85%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 49,652 41,799 42,027 36,854 94,426 115,750 145,541 -51.27%
PBT -260,148 -15,855 -15,289 -16,415 -15,217 -10,503 -5,364 1239.39%
Tax -42 3,942 7,813 12,993 15,217 10,700 5,839 -
NP -260,190 -11,913 -7,476 -3,422 0 197 475 -
-
NP to SH -260,190 -15,897 -15,331 -15,886 -13,437 -9,256 -5,107 1284.23%
-
Tax Rate - - - - - - - -
Total Cost 309,842 53,712 49,503 40,276 94,426 115,553 145,066 66.08%
-
Net Worth -193,797 54,563 58,800 63,036 66,600 70,818 74,416 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -193,797 54,563 58,800 63,036 66,600 70,818 74,416 -
NOSH 59,999 59,959 60,000 60,035 60,000 60,015 60,013 -0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -524.03% -28.50% -17.79% -9.29% 0.00% 0.17% 0.33% -
ROE 0.00% -29.14% -26.07% -25.20% -20.18% -13.07% -6.86% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 82.75 69.71 70.05 61.39 157.38 192.87 242.52 -51.26%
EPS -433.66 -26.51 -25.55 -26.46 -22.40 -15.42 -8.51 1284.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.23 0.91 0.98 1.05 1.11 1.18 1.24 -
Adjusted Per Share Value based on latest NOSH - 60,035
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.39 7.06 7.10 6.23 15.96 19.56 24.60 -51.28%
EPS -43.98 -2.69 -2.59 -2.69 -2.27 -1.56 -0.86 1287.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3276 0.0922 0.0994 0.1065 0.1126 0.1197 0.1258 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.15 0.21 0.47 0.34 0.37 0.31 0.65 -
P/RPS 0.18 0.30 0.67 0.55 0.24 0.16 0.27 -23.74%
P/EPS -0.03 -0.79 -1.84 -1.28 -1.65 -2.01 -7.64 -97.53%
EY -2,891.03 -126.25 -54.37 -77.83 -60.53 -49.75 -13.09 3590.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.23 0.48 0.32 0.33 0.26 0.52 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 28/05/02 28/02/02 29/11/01 29/08/01 28/05/01 28/02/01 -
Price 0.06 0.11 0.28 0.50 0.52 0.37 0.40 -
P/RPS 0.07 0.16 0.40 0.81 0.33 0.19 0.16 -42.45%
P/EPS -0.01 -0.41 -1.10 -1.89 -2.32 -2.40 -4.70 -98.36%
EY -7,227.59 -241.03 -91.26 -52.92 -43.07 -41.68 -21.27 4821.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.12 0.29 0.48 0.47 0.31 0.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment