[BESHOM] QoQ TTM Result on 31-Jul-2023 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -28.26%
YoY- -44.17%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 150,774 154,173 154,889 161,088 174,156 180,480 197,011 -16.34%
PBT 14,487 16,080 15,827 18,016 24,096 28,491 35,262 -44.76%
Tax -3,550 -5,632 -5,514 -6,053 -7,509 -8,313 -9,873 -49.46%
NP 10,937 10,448 10,313 11,963 16,587 20,178 25,389 -42.99%
-
NP to SH 10,857 10,453 10,041 11,597 16,166 19,542 24,653 -42.14%
-
Tax Rate 24.50% 35.02% 34.84% 33.60% 31.16% 29.18% 28.00% -
Total Cost 139,837 143,725 144,576 149,125 157,569 160,302 171,622 -12.77%
-
Net Worth 309,096 306,105 306,105 312,107 309,106 306,105 312,107 -0.64%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 9,002 10,503 10,503 15,005 15,005 23,875 23,875 -47.83%
Div Payout % 82.92% 100.48% 104.61% 129.39% 92.82% 122.18% 96.85% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 309,096 306,105 306,105 312,107 309,106 306,105 312,107 -0.64%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 7.25% 6.78% 6.66% 7.43% 9.52% 11.18% 12.89% -
ROE 3.51% 3.41% 3.28% 3.72% 5.23% 6.38% 7.90% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 50.24 51.37 51.61 53.68 58.03 60.14 65.65 -16.34%
EPS 3.62 3.48 3.35 3.86 5.39 6.51 8.21 -42.09%
DPS 3.00 3.50 3.50 5.00 5.00 8.00 8.00 -48.02%
NAPS 1.03 1.02 1.02 1.04 1.03 1.02 1.04 -0.64%
Adjusted Per Share Value based on latest NOSH - 300,297
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 49.71 50.83 51.07 53.11 57.42 59.51 64.96 -16.35%
EPS 3.58 3.45 3.31 3.82 5.33 6.44 8.13 -42.14%
DPS 2.97 3.46 3.46 4.95 4.95 7.87 7.87 -47.80%
NAPS 1.0191 1.0093 1.0093 1.0291 1.0192 1.0093 1.0291 -0.64%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.91 0.92 0.98 1.03 1.18 1.36 1.43 -
P/RPS 1.81 1.79 1.90 1.92 2.03 2.26 2.18 -11.67%
P/EPS 25.15 26.41 29.29 26.65 21.91 20.89 17.41 27.81%
EY 3.98 3.79 3.41 3.75 4.57 4.79 5.74 -21.67%
DY 3.30 3.80 3.57 4.85 4.24 5.88 5.59 -29.65%
P/NAPS 0.88 0.90 0.96 0.99 1.15 1.33 1.38 -25.93%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 26/03/24 21/12/23 27/09/23 23/06/23 27/03/23 21/12/22 -
Price 0.99 0.88 0.94 1.02 1.07 1.15 1.43 -
P/RPS 1.97 1.71 1.82 1.90 1.84 1.91 2.18 -6.53%
P/EPS 27.36 25.26 28.09 26.40 19.86 17.66 17.41 35.20%
EY 3.65 3.96 3.56 3.79 5.03 5.66 5.74 -26.07%
DY 3.03 3.98 3.72 4.90 4.67 6.96 5.59 -33.54%
P/NAPS 0.96 0.86 0.92 0.98 1.04 1.13 1.38 -21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment