[MYTECH] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 60.68%
YoY- 71.69%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 7,329 7,195 6,347 5,990 12,983 19,880 24,683 -55.59%
PBT 470 513 -5,979 -4,073 -9,567 -12,973 -19,905 -
Tax 548 553 6,784 406 242 244 1,062 -35.74%
NP 1,018 1,066 805 -3,667 -9,325 -12,729 -18,843 -
-
NP to SH 1,018 1,066 -5,578 -3,667 -9,325 -12,729 -18,843 -
-
Tax Rate -116.60% -107.80% - - - - - -
Total Cost 6,311 6,129 5,542 9,657 22,308 32,609 43,526 -72.49%
-
Net Worth 10,000 8,999 9,800 8,815 8,034 8,818 7,020 26.68%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 10,000 8,999 9,800 8,815 8,034 8,818 7,020 26.68%
NOSH 20,000 17,999 20,000 17,990 18,260 17,996 18,000 7.29%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.89% 14.82% 12.68% -61.22% -71.82% -64.03% -76.34% -
ROE 10.18% 11.84% -56.92% -41.60% -116.06% -144.35% -268.41% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 36.65 39.97 31.74 33.30 71.10 110.47 137.12 -58.60%
EPS 5.09 5.92 -27.89 -20.38 -51.07 -70.73 -104.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.49 0.49 0.44 0.49 0.39 18.06%
Adjusted Per Share Value based on latest NOSH - 17,990
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.28 3.22 2.84 2.68 5.80 8.88 11.03 -55.54%
EPS 0.45 0.48 -2.49 -1.64 -4.17 -5.69 -8.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0447 0.0402 0.0438 0.0394 0.0359 0.0394 0.0314 26.62%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.98 1.50 1.70 1.55 1.44 1.55 2.30 -
P/RPS 5.40 3.75 5.36 4.66 2.03 1.40 1.68 118.26%
P/EPS 38.90 25.33 -6.10 -7.60 -2.82 -2.19 -2.20 -
EY 2.57 3.95 -16.41 -13.15 -35.46 -45.63 -45.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 3.00 3.47 3.16 3.27 3.16 5.90 -23.39%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 03/05/02 27/02/02 30/11/01 16/08/01 31/05/01 28/02/01 -
Price 1.93 2.49 1.60 1.62 1.60 1.41 1.91 -
P/RPS 5.27 6.23 5.04 4.87 2.25 1.28 1.39 143.73%
P/EPS 37.92 42.05 -5.74 -7.95 -3.13 -1.99 -1.82 -
EY 2.64 2.38 -17.43 -12.58 -31.92 -50.16 -54.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 4.98 3.27 3.31 3.64 2.88 4.90 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment