[MYTECH] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 32.45%
YoY- -203.0%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 6,347 5,990 12,983 19,880 24,683 31,435 29,372 -63.88%
PBT -5,979 -4,073 -9,567 -12,973 -19,905 -13,914 -8,870 -23.06%
Tax 6,784 406 242 244 1,062 963 816 308.81%
NP 805 -3,667 -9,325 -12,729 -18,843 -12,951 -8,054 -
-
NP to SH -5,578 -3,667 -9,325 -12,729 -18,843 -12,951 -8,280 -23.09%
-
Tax Rate - - - - - - - -
Total Cost 5,542 9,657 22,308 32,609 43,526 44,386 37,426 -71.91%
-
Net Worth 9,800 8,815 8,034 8,818 7,020 14,037 18,357 -34.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 9,800 8,815 8,034 8,818 7,020 14,037 18,357 -34.11%
NOSH 20,000 17,990 18,260 17,996 18,000 17,997 17,997 7.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.68% -61.22% -71.82% -64.03% -76.34% -41.20% -27.42% -
ROE -56.92% -41.60% -116.06% -144.35% -268.41% -92.26% -45.10% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.74 33.30 71.10 110.47 137.12 174.67 163.20 -66.33%
EPS -27.89 -20.38 -51.07 -70.73 -104.68 -71.96 -46.01 -28.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.44 0.49 0.39 0.78 1.02 -38.57%
Adjusted Per Share Value based on latest NOSH - 17,996
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.84 2.68 5.80 8.88 11.03 14.05 13.13 -63.86%
EPS -2.49 -1.64 -4.17 -5.69 -8.42 -5.79 -3.70 -23.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0394 0.0359 0.0394 0.0314 0.0627 0.082 -34.09%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.70 1.55 1.44 1.55 2.30 2.28 2.91 -
P/RPS 5.36 4.66 2.03 1.40 1.68 1.31 1.78 108.10%
P/EPS -6.10 -7.60 -2.82 -2.19 -2.20 -3.17 -6.33 -2.43%
EY -16.41 -13.15 -35.46 -45.63 -45.51 -31.56 -15.81 2.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.16 3.27 3.16 5.90 2.92 2.85 13.98%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 30/11/01 16/08/01 31/05/01 28/02/01 29/11/00 18/08/00 -
Price 1.60 1.62 1.60 1.41 1.91 2.60 2.60 -
P/RPS 5.04 4.87 2.25 1.28 1.39 1.49 1.59 115.33%
P/EPS -5.74 -7.95 -3.13 -1.99 -1.82 -3.61 -5.65 1.05%
EY -17.43 -12.58 -31.92 -50.16 -54.81 -27.68 -17.69 -0.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 3.31 3.64 2.88 4.90 3.33 2.55 17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment