[UPA] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
05-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 41.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 60,630 61,054 49,981 53,323 36,044 25,807 13,206 -1.53%
PBT 10,592 10,618 9,519 9,559 6,171 4,559 2,470 -1.46%
Tax -2,419 -2,418 -1,672 -1,323 -367 21 0 -100.00%
NP 8,173 8,200 7,847 8,236 5,804 4,580 2,470 -1.20%
-
NP to SH 8,173 8,200 7,847 8,236 5,804 4,580 2,470 -1.20%
-
Tax Rate 22.84% 22.77% 17.56% 13.84% 5.95% -0.46% 0.00% -
Total Cost 52,457 52,854 42,134 45,087 30,240 21,227 10,736 -1.59%
-
Net Worth 72,449 71,371 69,250 67,186 65,046 63,057 63,315 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 1,995 - - - - -
Div Payout % - - 25.43% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 72,449 71,371 69,250 67,186 65,046 63,057 63,315 -0.13%
NOSH 34,999 34,985 34,974 34,992 34,971 34,646 34,788 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.48% 13.43% 15.70% 15.45% 16.10% 17.75% 18.70% -
ROE 11.28% 11.49% 11.33% 12.26% 8.92% 7.26% 3.90% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 173.23 174.51 142.91 152.38 103.07 74.49 37.96 -1.52%
EPS 23.35 23.44 22.44 23.54 16.60 13.22 7.10 -1.20%
DPS 0.00 0.00 5.76 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.04 1.98 1.92 1.86 1.82 1.82 -0.13%
Adjusted Per Share Value based on latest NOSH - 34,992
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 25.40 25.57 20.93 22.33 15.10 10.81 5.53 -1.53%
EPS 3.42 3.43 3.29 3.45 2.43 1.92 1.03 -1.21%
DPS 0.00 0.00 0.84 0.00 0.00 0.00 0.00 -
NAPS 0.3035 0.2989 0.2901 0.2814 0.2725 0.2641 0.2652 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.52 2.00 2.30 2.40 3.12 0.00 0.00 -
P/RPS 0.88 1.15 1.61 1.57 3.03 0.00 0.00 -100.00%
P/EPS 6.51 8.53 10.25 10.20 18.80 0.00 0.00 -100.00%
EY 15.36 11.72 9.75 9.81 5.32 0.00 0.00 -100.00%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.98 1.16 1.25 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 15/03/01 29/11/00 05/10/00 - - - -
Price 1.51 1.68 2.09 2.26 0.00 0.00 0.00 -
P/RPS 0.87 0.96 1.46 1.48 0.00 0.00 0.00 -100.00%
P/EPS 6.47 7.17 9.32 9.60 0.00 0.00 0.00 -100.00%
EY 15.46 13.95 10.74 10.41 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 1.06 1.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment