[EPMB] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 57.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 91,155 105,784 107,962 84,078 61,242 24,449 0 -100.00%
PBT 10,334 15,095 15,062 11,009 6,998 2,150 0 -100.00%
Tax -87 0 0 0 0 0 0 -100.00%
NP 10,247 15,095 15,062 11,009 6,998 2,150 0 -100.00%
-
NP to SH 9,244 15,095 15,062 11,009 6,998 2,150 0 -100.00%
-
Tax Rate 0.84% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 80,908 90,689 92,900 73,069 54,244 22,299 0 -100.00%
-
Net Worth 63,642 68,642 68,613 65,852 66,236 69,805 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,374 1,396 1,396 1,396 1,396 - - -100.00%
Div Payout % 14.87% 9.25% 9.27% 12.69% 19.96% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 63,642 68,642 68,613 65,852 66,236 69,805 0 -100.00%
NOSH 39,285 39,908 39,891 39,910 39,901 39,888 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.24% 14.27% 13.95% 13.09% 11.43% 8.79% 0.00% -
ROE 14.52% 21.99% 21.95% 16.72% 10.57% 3.08% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 232.03 265.07 270.64 210.67 153.48 61.29 0.00 -100.00%
EPS 23.53 37.82 37.76 27.58 17.54 5.39 0.00 -100.00%
DPS 3.50 3.50 3.50 3.50 3.50 0.00 0.00 -100.00%
NAPS 1.62 1.72 1.72 1.65 1.66 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,910
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.38 48.02 49.01 38.17 27.80 11.10 0.00 -100.00%
EPS 4.20 6.85 6.84 5.00 3.18 0.98 0.00 -100.00%
DPS 0.62 0.63 0.63 0.63 0.63 0.00 0.00 -100.00%
NAPS 0.2889 0.3116 0.3115 0.2989 0.3007 0.3169 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.15 4.00 5.40 7.10 0.00 0.00 0.00 -
P/RPS 0.93 1.51 2.00 3.37 0.00 0.00 0.00 -100.00%
P/EPS 9.14 10.58 14.30 25.74 0.00 0.00 0.00 -100.00%
EY 10.94 9.46 6.99 3.89 0.00 0.00 0.00 -100.00%
DY 1.63 0.88 0.65 0.49 0.00 0.00 0.00 -100.00%
P/NAPS 1.33 2.33 3.14 4.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - - - - -
Price 2.30 3.36 4.88 0.00 0.00 0.00 0.00 -
P/RPS 0.99 1.27 1.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.77 8.88 12.92 0.00 0.00 0.00 0.00 -100.00%
EY 10.23 11.26 7.74 0.00 0.00 0.00 0.00 -100.00%
DY 1.52 1.04 0.72 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.95 2.84 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment