[CNASIA] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 39.87%
YoY- -43.59%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 13,703 20,461 23,208 22,977 28,149 18,105 11,975 -0.13%
PBT -2,672 -3,400 -4,039 -7,168 -10,918 -10,707 -8,535 1.18%
Tax 3,188 3,400 4,039 7,168 10,918 10,707 8,535 1.00%
NP 516 0 0 0 0 0 0 -100.00%
-
NP to SH -2,671 -3,387 -4,039 -5,366 -8,924 -8,724 -6,539 0.91%
-
Tax Rate - - - - - - - -
Total Cost 13,187 20,461 23,208 22,977 28,149 18,105 11,975 -0.09%
-
Net Worth 41,648 40,515 42,774 43,836 43,636 43,627 45,622 0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 179 179 179 179 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 41,648 40,515 42,774 43,836 43,636 43,627 45,622 0.09%
NOSH 36,857 36,500 36,875 36,530 36,363 36,056 35,923 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.41% -8.36% -9.44% -12.24% -20.45% -20.00% -14.33% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.18 56.06 62.94 62.90 77.41 50.21 33.34 -0.11%
EPS -7.25 -9.28 -10.95 -14.69 -24.54 -24.20 -18.20 0.93%
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.50 -
NAPS 1.13 1.11 1.16 1.20 1.20 1.21 1.27 0.11%
Adjusted Per Share Value based on latest NOSH - 36,530
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.34 7.97 9.04 8.95 10.97 7.05 4.67 -0.13%
EPS -1.04 -1.32 -1.57 -2.09 -3.48 -3.40 -2.55 0.91%
DPS 0.00 0.00 0.00 0.07 0.07 0.07 0.07 -
NAPS 0.1623 0.1579 0.1667 0.1708 0.17 0.17 0.1778 0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.52 0.54 0.70 1.25 1.78 2.49 0.00 -
P/RPS 1.40 0.96 1.11 1.99 2.30 4.96 0.00 -100.00%
P/EPS -7.18 -5.82 -6.39 -8.51 -7.25 -10.29 0.00 -100.00%
EY -13.94 -17.18 -15.65 -11.75 -13.79 -9.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.40 0.28 0.20 0.00 -
P/NAPS 0.46 0.49 0.60 1.04 1.48 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 28/02/01 27/11/00 25/08/00 - - -
Price 1.13 0.54 0.75 0.98 1.70 0.00 0.00 -
P/RPS 3.04 0.96 1.19 1.56 2.20 0.00 0.00 -100.00%
P/EPS -15.59 -5.82 -6.85 -6.67 -6.93 0.00 0.00 -100.00%
EY -6.41 -17.18 -14.60 -14.99 -14.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.51 0.29 0.00 0.00 -
P/NAPS 1.00 0.49 0.65 0.82 1.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment