[CNASIA] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 25.2%
YoY- 62.77%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 22,984 23,004 22,630 18,964 13,703 20,461 23,208 -0.64%
PBT -2,012 -1,923 -1,755 -1,997 -2,672 -3,400 -4,039 -37.24%
Tax 0 -1 1,532 3,007 3,188 3,400 4,039 -
NP -2,012 -1,924 -223 1,010 516 0 0 -
-
NP to SH -2,012 -1,924 -1,756 -1,998 -2,671 -3,387 -4,039 -37.24%
-
Tax Rate - - - - - - - -
Total Cost 24,996 24,928 22,853 17,954 13,187 20,461 23,208 5.08%
-
Net Worth 35,666 38,001 39,891 40,225 41,648 40,515 42,774 -11.43%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 35,666 38,001 39,891 40,225 41,648 40,515 42,774 -11.43%
NOSH 35,666 36,191 36,264 35,285 36,857 36,500 36,875 -2.20%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -8.75% -8.36% -0.99% 5.33% 3.77% 0.00% 0.00% -
ROE -5.64% -5.06% -4.40% -4.97% -6.41% -8.36% -9.44% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 64.44 63.56 62.40 53.74 37.18 56.06 62.94 1.58%
EPS -5.64 -5.32 -4.84 -5.66 -7.25 -9.28 -10.95 -35.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.10 1.14 1.13 1.11 1.16 -9.44%
Adjusted Per Share Value based on latest NOSH - 35,285
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.96 8.96 8.82 7.39 5.34 7.97 9.04 -0.59%
EPS -0.78 -0.75 -0.68 -0.78 -1.04 -1.32 -1.57 -37.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.139 0.1481 0.1554 0.1567 0.1623 0.1579 0.1667 -11.43%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.84 0.82 0.84 0.80 0.52 0.54 0.70 -
P/RPS 1.30 1.29 1.35 1.49 1.40 0.96 1.11 11.14%
P/EPS -14.89 -15.42 -17.35 -14.13 -7.18 -5.82 -6.39 76.03%
EY -6.72 -6.48 -5.76 -7.08 -13.94 -17.18 -15.65 -43.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.78 0.76 0.70 0.46 0.49 0.60 25.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 22/05/02 21/02/02 19/11/01 29/08/01 28/05/01 28/02/01 -
Price 0.64 1.02 0.90 0.88 1.13 0.54 0.75 -
P/RPS 0.99 1.60 1.44 1.64 3.04 0.96 1.19 -11.57%
P/EPS -11.35 -19.19 -18.59 -15.54 -15.59 -5.82 -6.85 40.15%
EY -8.81 -5.21 -5.38 -6.43 -6.41 -17.18 -14.60 -28.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.97 0.82 0.77 1.00 0.49 0.65 -1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment