[CFM] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -27.45%
YoY- 220.41%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 45,826 48,679 50,790 50,134 49,757 47,805 49,420 -4.91%
PBT -1,008 1,170 1,977 1,607 2,100 2,010 433 -
Tax -103 71 180 730 237 275 213 -
NP -1,111 1,241 2,157 2,337 2,337 2,285 646 -
-
NP to SH -1,636 716 1,632 1,245 1,716 792 -847 55.15%
-
Tax Rate - -6.07% -9.10% -45.43% -11.29% -13.68% -49.19% -
Total Cost 46,937 47,438 48,633 47,797 47,420 45,520 48,774 -2.52%
-
Net Worth 43,788 46,234 44,836 45,117 45,869 45,437 43,426 0.55%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 43,788 46,234 44,836 45,117 45,869 45,437 43,426 0.55%
NOSH 16,400 16,395 16,363 16,406 16,499 16,403 16,387 0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -2.42% 2.55% 4.25% 4.66% 4.70% 4.78% 1.31% -
ROE -3.74% 1.55% 3.64% 2.76% 3.74% 1.74% -1.95% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 279.43 296.91 310.38 305.58 301.56 291.43 301.58 -4.96%
EPS -9.98 4.37 9.97 7.59 10.40 4.83 -5.17 55.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.82 2.74 2.75 2.78 2.77 2.65 0.50%
Adjusted Per Share Value based on latest NOSH - 16,406
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.13 18.19 18.98 18.74 18.60 17.87 18.47 -4.90%
EPS -0.61 0.27 0.61 0.47 0.64 0.30 -0.32 53.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1636 0.1728 0.1676 0.1686 0.1714 0.1698 0.1623 0.53%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.94 0.76 0.58 0.56 0.62 0.70 1.06 -
P/RPS 0.34 0.26 0.19 0.18 0.21 0.24 0.35 -1.91%
P/EPS -9.42 17.40 5.82 7.38 5.96 14.50 -20.51 -40.49%
EY -10.61 5.75 17.20 13.55 16.77 6.90 -4.88 67.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.21 0.20 0.22 0.25 0.40 -8.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 26/11/01 30/08/01 30/05/01 28/02/01 30/11/00 -
Price 0.84 0.80 0.80 0.82 0.54 0.64 0.94 -
P/RPS 0.30 0.27 0.26 0.27 0.18 0.22 0.31 -2.16%
P/EPS -8.42 18.32 8.02 10.81 5.19 13.26 -18.19 -40.18%
EY -11.88 5.46 12.47 9.25 19.26 7.54 -5.50 67.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.29 0.30 0.19 0.23 0.35 -7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment