[CFM] QoQ TTM Result on 30-Sep-2022

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -106.04%
YoY- -105.8%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 27,704 27,994 28,038 26,983 27,101 27,179 27,902 -0.47%
PBT -3,618 -1,911 -1,037 -1,255 62,166 62,301 62,611 -
Tax -503 -384 -2,701 -2,281 -2,523 -2,498 -402 16.16%
NP -4,121 -2,295 -3,738 -3,536 59,643 59,803 62,209 -
-
NP to SH -4,100 -2,252 -3,793 -3,595 59,561 59,686 62,091 -
-
Tax Rate - - - - 4.06% 4.01% 0.64% -
Total Cost 31,825 30,289 31,776 30,519 -32,542 -32,624 -34,307 -
-
Net Worth 131,114 132,948 119,279 83,002 63,550 63,550 65,599 58.87%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - 27,095 27,095 27,095 -
Div Payout % - - - - 45.49% 45.40% 43.64% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 131,114 132,948 119,279 83,002 63,550 63,550 65,599 58.87%
NOSH 267,581 267,581 261,000 235,000 205,000 205,000 205,000 19.49%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -14.88% -8.20% -13.33% -13.10% 220.08% 220.03% 222.96% -
ROE -3.13% -1.69% -3.18% -4.33% 93.72% 93.92% 94.65% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.35 10.53 10.81 12.68 13.22 13.26 13.61 -16.72%
EPS -1.53 -0.85 -1.46 -1.69 29.05 29.12 30.29 -
DPS 0.00 0.00 0.00 0.00 13.22 13.22 13.22 -
NAPS 0.49 0.50 0.46 0.39 0.31 0.31 0.32 32.95%
Adjusted Per Share Value based on latest NOSH - 235,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.35 10.46 10.48 10.08 10.13 10.16 10.43 -0.51%
EPS -1.53 -0.84 -1.42 -1.34 22.26 22.31 23.20 -
DPS 0.00 0.00 0.00 0.00 10.13 10.13 10.13 -
NAPS 0.49 0.4969 0.4458 0.3102 0.2375 0.2375 0.2452 58.85%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.175 0.215 2.52 1.88 1.10 0.82 0.625 -
P/RPS 1.69 2.04 23.31 14.83 8.32 6.18 4.59 -48.72%
P/EPS -11.42 -25.39 -172.28 -111.30 3.79 2.82 2.06 -
EY -8.76 -3.94 -0.58 -0.90 26.41 35.51 48.46 -
DY 0.00 0.00 0.00 0.00 12.02 16.12 21.15 -
P/NAPS 0.36 0.43 5.48 4.82 3.55 2.65 1.95 -67.67%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 29/05/23 20/02/23 21/11/22 22/08/22 31/05/22 25/02/22 -
Price 0.17 0.175 2.87 1.28 1.06 1.02 0.585 -
P/RPS 1.64 1.66 26.54 10.10 8.02 7.69 4.30 -47.50%
P/EPS -11.09 -20.66 -196.20 -75.78 3.65 3.50 1.93 -
EY -9.01 -4.84 -0.51 -1.32 27.41 28.54 51.77 -
DY 0.00 0.00 0.00 0.00 12.47 12.96 22.59 -
P/NAPS 0.35 0.35 6.24 3.28 3.42 3.29 1.83 -66.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment