[CFM] QoQ TTM Result on 30-Jun-2022

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022
Profit Trend
QoQ- -0.21%
YoY- 259060.86%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 27,994 28,038 26,983 27,101 27,179 27,902 28,429 -1.02%
PBT -1,911 -1,037 -1,255 62,166 62,301 62,611 62,426 -
Tax -384 -2,701 -2,281 -2,523 -2,498 -402 -402 -3.01%
NP -2,295 -3,738 -3,536 59,643 59,803 62,209 62,024 -
-
NP to SH -2,252 -3,793 -3,595 59,561 59,686 62,091 61,933 -
-
Tax Rate - - - 4.06% 4.01% 0.64% 0.64% -
Total Cost 30,289 31,776 30,519 -32,542 -32,624 -34,307 -33,595 -
-
Net Worth 132,948 119,279 83,002 63,550 63,550 65,599 43,353 111.22%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 27,095 27,095 27,095 27,095 -
Div Payout % - - - 45.49% 45.40% 43.64% 43.75% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 132,948 119,279 83,002 63,550 63,550 65,599 43,353 111.22%
NOSH 267,581 261,000 235,000 205,000 205,000 205,000 205,000 19.45%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -8.20% -13.33% -13.10% 220.08% 220.03% 222.96% 218.17% -
ROE -1.69% -3.18% -4.33% 93.72% 93.92% 94.65% 142.86% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.53 10.81 12.68 13.22 13.26 13.61 20.98 -36.87%
EPS -0.85 -1.46 -1.69 29.05 29.12 30.29 45.71 -
DPS 0.00 0.00 0.00 13.22 13.22 13.22 20.00 -
NAPS 0.50 0.46 0.39 0.31 0.31 0.32 0.32 34.68%
Adjusted Per Share Value based on latest NOSH - 205,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.46 10.48 10.08 10.13 10.16 10.43 10.62 -1.00%
EPS -0.84 -1.42 -1.34 22.26 22.31 23.20 23.15 -
DPS 0.00 0.00 0.00 10.13 10.13 10.13 10.13 -
NAPS 0.4969 0.4458 0.3102 0.2375 0.2375 0.2452 0.162 111.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.215 2.52 1.88 1.10 0.82 0.625 0.84 -
P/RPS 2.04 23.31 14.83 8.32 6.18 4.59 4.00 -36.19%
P/EPS -25.39 -172.28 -111.30 3.79 2.82 2.06 1.84 -
EY -3.94 -0.58 -0.90 26.41 35.51 48.46 54.42 -
DY 0.00 0.00 0.00 12.02 16.12 21.15 23.81 -
P/NAPS 0.43 5.48 4.82 3.55 2.65 1.95 2.63 -70.13%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 20/02/23 21/11/22 22/08/22 31/05/22 25/02/22 26/11/21 -
Price 0.175 2.87 1.28 1.06 1.02 0.585 0.63 -
P/RPS 1.66 26.54 10.10 8.02 7.69 4.30 3.00 -32.62%
P/EPS -20.66 -196.20 -75.78 3.65 3.50 1.93 1.38 -
EY -4.84 -0.51 -1.32 27.41 28.54 51.77 72.56 -
DY 0.00 0.00 0.00 12.47 12.96 22.59 31.75 -
P/NAPS 0.35 6.24 3.28 3.42 3.29 1.83 1.97 -68.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment