[CFM] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 18.4%
YoY- 21.54%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 45,248 46,693 46,480 46,280 44,877 44,813 44,547 1.04%
PBT -93 545 741 -55 -723 -710 -1,058 -80.14%
Tax -366 -476 -517 -452 -193 -191 -130 99.00%
NP -459 69 224 -507 -916 -901 -1,188 -46.86%
-
NP to SH -783 -353 -296 -936 -1,147 -1,061 -1,319 -29.29%
-
Tax Rate - 87.34% 69.77% - - - - -
Total Cost 45,707 46,624 46,256 46,787 45,793 45,714 45,735 -0.04%
-
Net Worth 52,069 51,250 51,659 52,069 52,889 51,407 51,985 0.10%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 52,069 51,250 51,659 52,069 52,889 51,407 51,985 0.10%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -1.01% 0.15% 0.48% -1.10% -2.04% -2.01% -2.67% -
ROE -1.50% -0.69% -0.57% -1.80% -2.17% -2.06% -2.54% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 110.36 113.89 113.37 112.88 109.46 109.84 108.83 0.93%
EPS -1.91 -0.86 -0.72 -2.28 -2.80 -2.60 -3.22 -29.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.26 1.27 1.29 1.26 1.27 0.00%
Adjusted Per Share Value based on latest NOSH - 41,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.94 17.48 17.40 17.33 16.80 16.78 16.68 1.03%
EPS -0.29 -0.13 -0.11 -0.35 -0.43 -0.40 -0.49 -29.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.1919 0.1934 0.195 0.198 0.1925 0.1947 0.10%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.13 1.20 1.10 1.05 1.06 1.12 1.14 -
P/RPS 1.02 1.05 0.97 0.93 0.97 1.02 1.05 -1.90%
P/EPS -59.17 -139.38 -152.36 -45.99 -37.89 -43.07 -35.38 40.76%
EY -1.69 -0.72 -0.66 -2.17 -2.64 -2.32 -2.83 -29.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.96 0.87 0.83 0.82 0.89 0.90 -0.74%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 28/08/17 26/05/17 23/02/17 28/11/16 29/08/16 -
Price 1.07 1.19 1.13 1.02 1.06 1.12 1.14 -
P/RPS 0.97 1.04 1.00 0.90 0.97 1.02 1.05 -5.13%
P/EPS -56.03 -138.22 -156.52 -44.68 -37.89 -43.07 -35.38 35.75%
EY -1.78 -0.72 -0.64 -2.24 -2.64 -2.32 -2.83 -26.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.95 0.90 0.80 0.82 0.89 0.90 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment