[CFM] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -237.16%
YoY- -182.05%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 37,450 42,970 43,571 44,938 45,248 46,693 46,480 -13.37%
PBT -4,961 -4,478 -2,848 -2,248 -93 545 741 -
Tax -29 -30 -64 -158 -366 -476 -517 -85.26%
NP -4,990 -4,508 -2,912 -2,406 -459 69 224 -
-
NP to SH -5,032 -4,612 -3,019 -2,640 -783 -353 -296 557.74%
-
Tax Rate - - - - - 87.34% 69.77% -
Total Cost 42,440 47,478 46,483 47,344 45,707 46,624 46,256 -5.56%
-
Net Worth 46,739 46,739 48,790 49,610 52,069 51,250 51,659 -6.43%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 46,739 46,739 48,790 49,610 52,069 51,250 51,659 -6.43%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -13.32% -10.49% -6.68% -5.35% -1.01% 0.15% 0.48% -
ROE -10.77% -9.87% -6.19% -5.32% -1.50% -0.69% -0.57% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 91.34 104.80 106.27 109.60 110.36 113.89 113.37 -13.38%
EPS -12.27 -11.25 -7.36 -6.44 -1.91 -0.86 -0.72 558.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.19 1.21 1.27 1.25 1.26 -6.43%
Adjusted Per Share Value based on latest NOSH - 41,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.00 16.06 16.28 16.79 16.91 17.45 17.37 -13.35%
EPS -1.88 -1.72 -1.13 -0.99 -0.29 -0.13 -0.11 560.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.1747 0.1823 0.1854 0.1946 0.1915 0.1931 -6.44%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.17 1.05 1.06 1.10 1.13 1.20 1.10 -
P/RPS 1.28 1.00 1.00 1.00 1.02 1.05 0.97 20.24%
P/EPS -9.53 -9.33 -14.40 -17.08 -59.17 -139.38 -152.36 -84.16%
EY -10.49 -10.71 -6.95 -5.85 -1.69 -0.72 -0.66 528.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.92 0.89 0.91 0.89 0.96 0.87 11.87%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 29/11/18 30/08/18 31/05/18 26/02/18 27/11/17 28/08/17 -
Price 1.25 1.14 1.05 1.06 1.07 1.19 1.13 -
P/RPS 1.37 1.09 0.99 0.97 0.97 1.04 1.00 23.28%
P/EPS -10.18 -10.13 -14.26 -16.46 -56.03 -138.22 -156.52 -83.74%
EY -9.82 -9.87 -7.01 -6.07 -1.78 -0.72 -0.64 514.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.00 0.88 0.88 0.84 0.95 0.90 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment