[CGB] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -10.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 43,933 44,056 44,585 46,950 47,930 47,494 36,018 -0.20%
PBT 2,312 2,147 2,191 3,095 3,198 3,458 2,743 0.17%
Tax -611 -626 -661 -674 -484 -304 -104 -1.78%
NP 1,701 1,521 1,530 2,421 2,714 3,154 2,639 0.44%
-
NP to SH 1,701 1,521 1,530 2,421 2,714 3,154 2,639 0.44%
-
Tax Rate 26.43% 29.16% 30.17% 21.78% 15.13% 8.79% 3.79% -
Total Cost 42,232 42,535 43,055 44,529 45,216 44,340 33,379 -0.23%
-
Net Worth 30,462 29,550 30,613 29,017 29,077 28,530 27,634 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 373 373 373 457 457 457 457 0.20%
Div Payout % 21.95% 24.55% 24.40% 18.88% 16.85% 14.50% 17.32% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 30,462 29,550 30,613 29,017 29,077 28,530 27,634 -0.09%
NOSH 10,222 10,120 10,666 10,145 10,311 10,300 10,159 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.87% 3.45% 3.43% 5.16% 5.66% 6.64% 7.33% -
ROE 5.58% 5.15% 5.00% 8.34% 9.33% 11.05% 9.55% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 429.78 435.34 417.98 462.75 464.84 461.11 354.52 -0.19%
EPS 16.64 15.03 14.34 23.86 26.32 30.62 25.98 0.45%
DPS 3.65 3.69 3.50 4.50 4.50 4.50 4.50 0.21%
NAPS 2.98 2.92 2.87 2.86 2.82 2.77 2.72 -0.09%
Adjusted Per Share Value based on latest NOSH - 10,145
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.75 5.76 5.83 6.14 6.27 6.21 4.71 -0.20%
EPS 0.22 0.20 0.20 0.32 0.36 0.41 0.35 0.47%
DPS 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.18%
NAPS 0.0399 0.0387 0.0401 0.038 0.038 0.0373 0.0362 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.60 4.50 6.00 6.80 7.80 8.95 0.00 -
P/RPS 0.84 1.03 1.44 1.47 1.68 1.94 0.00 -100.00%
P/EPS 21.63 29.94 41.83 28.50 29.63 29.23 0.00 -100.00%
EY 4.62 3.34 2.39 3.51 3.37 3.42 0.00 -100.00%
DY 1.01 0.82 0.58 0.66 0.58 0.50 0.00 -100.00%
P/NAPS 1.21 1.54 2.09 2.38 2.77 3.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/05/01 30/03/01 28/11/00 25/08/00 - - -
Price 4.18 3.32 4.50 6.30 7.30 0.00 0.00 -
P/RPS 0.97 0.76 1.08 1.36 1.57 0.00 0.00 -100.00%
P/EPS 25.12 22.09 31.37 26.40 27.73 0.00 0.00 -100.00%
EY 3.98 4.53 3.19 3.79 3.61 0.00 0.00 -100.00%
DY 0.87 1.11 0.78 0.71 0.62 0.00 0.00 -100.00%
P/NAPS 1.40 1.14 1.57 2.20 2.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment