[CGB] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 4.96%
YoY- -37.56%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 12,248 11,151 10,824 11,009 11,989 -0.02%
PBT 404 802 577 677 780 0.68%
Tax -90 -209 0 -190 0 -100.00%
NP 314 593 577 487 780 0.95%
-
NP to SH 314 593 577 487 780 0.95%
-
Tax Rate 22.28% 26.06% 0.00% 28.06% 0.00% -
Total Cost 11,934 10,558 10,247 10,522 11,209 -0.06%
-
Net Worth 33,125 30,571 30,773 29,017 26,945 -0.21%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 33,125 30,571 30,773 29,017 26,945 -0.21%
NOSH 10,194 10,190 10,122 10,145 10,129 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.56% 5.32% 5.33% 4.42% 6.51% -
ROE 0.95% 1.94% 1.88% 1.68% 2.89% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 120.14 109.42 106.93 108.51 118.35 -0.01%
EPS 3.08 5.81 5.70 4.80 7.70 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2493 3.00 3.04 2.86 2.66 -0.20%
Adjusted Per Share Value based on latest NOSH - 10,145
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.60 1.46 1.42 1.44 1.57 -0.01%
EPS 0.04 0.08 0.08 0.06 0.10 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0433 0.04 0.0403 0.038 0.0353 -0.21%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 6.00 5.00 3.80 6.80 0.00 -
P/RPS 4.99 4.57 3.55 6.27 0.00 -100.00%
P/EPS 194.81 85.92 66.67 141.67 0.00 -100.00%
EY 0.51 1.16 1.50 0.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.67 1.25 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 29/11/02 29/11/01 28/11/00 22/11/99 -
Price 7.60 5.00 5.00 6.30 0.00 -
P/RPS 6.33 4.57 4.68 5.81 0.00 -100.00%
P/EPS 246.75 85.92 87.72 131.25 0.00 -100.00%
EY 0.41 1.16 1.14 0.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.67 1.64 2.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment