[LEESK] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -2.05%
YoY- -1260.1%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 60,793 58,751 56,618 54,694 61,569 65,319 70,952 -9.76%
PBT 1,717 -449 -513 -15,010 -14,761 -12,790 -12,627 -
Tax 152 1,662 1,662 3,757 3,734 2,238 2,222 -83.19%
NP 1,869 1,213 1,149 -11,253 -11,027 -10,552 -10,405 -
-
NP to SH 1,869 1,213 1,149 -11,253 -11,027 -10,552 -10,405 -
-
Tax Rate -8.85% - - - - - - -
Total Cost 58,924 57,538 55,469 65,947 72,596 75,871 81,357 -19.30%
-
Net Worth 23,029 23,955 23,569 24,266 22,424 23,399 21,808 3.68%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 23,029 23,955 23,569 24,266 22,424 23,399 21,808 3.68%
NOSH 164,499 171,111 168,354 186,666 172,500 179,999 167,757 -1.29%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.07% 2.06% 2.03% -20.57% -17.91% -16.15% -14.66% -
ROE 8.12% 5.06% 4.87% -46.37% -49.17% -45.09% -47.71% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 36.96 34.34 33.63 29.30 35.69 36.29 42.29 -8.56%
EPS 1.14 0.71 0.68 -6.03 -6.39 -5.86 -6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.13 0.13 0.13 0.13 5.05%
Adjusted Per Share Value based on latest NOSH - 186,666
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 24.15 23.34 22.49 21.73 24.46 25.95 28.19 -9.77%
EPS 0.74 0.48 0.46 -4.47 -4.38 -4.19 -4.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0915 0.0952 0.0936 0.0964 0.0891 0.093 0.0866 3.72%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.07 0.07 0.07 0.08 0.09 0.11 0.10 -
P/RPS 0.19 0.20 0.21 0.27 0.25 0.30 0.24 -14.38%
P/EPS 6.16 9.87 10.26 -1.33 -1.41 -1.88 -1.61 -
EY 16.23 10.13 9.75 -75.35 -71.03 -53.29 -62.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.62 0.69 0.85 0.77 -24.95%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 24/11/10 25/08/10 25/05/10 24/02/10 26/11/09 27/08/09 -
Price 0.08 0.09 0.08 0.06 0.08 0.09 0.12 -
P/RPS 0.22 0.26 0.24 0.20 0.22 0.25 0.28 -14.81%
P/EPS 7.04 12.70 11.72 -1.00 -1.25 -1.54 -1.93 -
EY 14.20 7.88 8.53 -100.47 -79.91 -65.14 -51.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.57 0.46 0.62 0.69 0.92 -27.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment