[PGF] QoQ TTM Result on 31-May-2009 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-May-2009 [#1]
Profit Trend
QoQ- -69.79%
YoY- -93.21%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 36,148 34,407 32,475 35,904 37,660 38,749 40,303 -7.01%
PBT 2,726 9,121 1,254 2,131 3,078 -1,205 6,498 -44.04%
Tax -847 -2,061 -1,648 -1,815 -2,032 -1,631 -2,138 -46.15%
NP 1,879 7,060 -394 316 1,046 -2,836 4,360 -43.03%
-
NP to SH 1,596 6,667 -394 316 1,046 -2,836 4,360 -48.92%
-
Tax Rate 31.07% 22.60% 131.42% 85.17% 66.02% - 32.90% -
Total Cost 34,269 27,347 32,869 35,588 36,614 41,585 35,943 -3.13%
-
Net Worth 78,621 77,263 76,829 76,633 76,019 71,031 76,529 1.81%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 78,621 77,263 76,829 76,633 76,019 71,031 76,529 1.81%
NOSH 162,777 159,569 160,967 161,538 159,738 160,053 160,540 0.92%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 5.20% 20.52% -1.21% 0.88% 2.78% -7.32% 10.82% -
ROE 2.03% 8.63% -0.51% 0.41% 1.38% -3.99% 5.70% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 22.21 21.56 20.17 22.23 23.58 24.21 25.10 -7.85%
EPS 0.98 4.18 -0.24 0.20 0.65 -1.77 2.72 -49.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.483 0.4842 0.4773 0.4744 0.4759 0.4438 0.4767 0.88%
Adjusted Per Share Value based on latest NOSH - 161,538
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 19.94 18.98 17.91 19.81 20.78 21.38 22.23 -7.00%
EPS 0.88 3.68 -0.22 0.17 0.58 -1.56 2.41 -49.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4337 0.4262 0.4238 0.4228 0.4194 0.3918 0.4222 1.81%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.38 0.37 0.37 0.37 0.35 0.38 0.37 -
P/RPS 1.71 1.72 1.83 1.66 1.48 1.57 1.47 10.63%
P/EPS 38.76 8.86 -151.16 189.14 53.45 -21.45 13.62 101.20%
EY 2.58 11.29 -0.66 0.53 1.87 -4.66 7.34 -50.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.78 0.78 0.74 0.86 0.78 0.85%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 27/04/10 22/01/10 27/10/09 30/06/09 13/04/09 20/01/09 31/10/08 -
Price 0.37 0.38 0.40 0.38 0.35 0.40 0.31 -
P/RPS 1.67 1.76 1.98 1.71 1.48 1.65 1.23 22.68%
P/EPS 37.74 9.10 -163.42 194.26 53.45 -22.57 11.41 122.48%
EY 2.65 11.00 -0.61 0.51 1.87 -4.43 8.76 -55.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.84 0.80 0.74 0.90 0.65 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment