[PGF] YoY Annualized Quarter Result on 31-May-2009 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-May-2009 [#1]
Profit Trend
QoQ- -19.69%
YoY- -77.66%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 35,724 36,172 33,864 31,504 38,528 46,184 38,172 -1.09%
PBT 1,328 3,380 5,168 2,220 6,008 9,308 3,040 -12.88%
Tax -72 -940 -1,372 -1,380 -2,248 -2,052 -1,192 -37.33%
NP 1,256 2,440 3,796 840 3,760 7,256 1,848 -6.22%
-
NP to SH 1,256 2,440 3,796 840 3,760 7,256 1,848 -6.22%
-
Tax Rate 5.42% 27.81% 26.55% 62.16% 37.42% 22.05% 39.21% -
Total Cost 34,468 33,732 30,068 30,664 34,768 38,928 36,324 -0.86%
-
Net Worth 86,428 82,189 78,541 76,633 74,052 69,638 63,596 5.24%
Dividend
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 86,428 82,189 78,541 76,633 74,052 69,638 63,596 5.24%
NOSH 156,999 160,526 160,847 161,538 159,322 160,530 159,310 -0.24%
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 3.52% 6.75% 11.21% 2.67% 9.76% 15.71% 4.84% -
ROE 1.45% 2.97% 4.83% 1.10% 5.08% 10.42% 2.91% -
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 22.75 22.53 21.05 19.50 24.18 28.77 23.96 -0.85%
EPS 0.80 1.52 2.36 0.52 2.36 4.52 1.16 -5.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5505 0.512 0.4883 0.4744 0.4648 0.4338 0.3992 5.49%
Adjusted Per Share Value based on latest NOSH - 161,538
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 18.43 18.66 17.47 16.25 19.88 23.83 19.69 -1.09%
EPS 0.65 1.26 1.96 0.43 1.94 3.74 0.95 -6.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4459 0.424 0.4052 0.3954 0.3821 0.3593 0.3281 5.24%
Price Multiplier on Financial Quarter End Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.36 0.36 0.37 0.37 0.37 0.17 0.14 -
P/RPS 1.58 1.60 1.76 1.90 1.53 0.59 0.58 18.16%
P/EPS 45.00 23.68 15.68 71.15 15.68 3.76 12.07 24.49%
EY 2.22 4.22 6.38 1.41 6.38 26.59 8.29 -19.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.76 0.78 0.80 0.39 0.35 10.85%
Price Multiplier on Announcement Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 16/07/12 30/06/11 30/06/10 30/06/09 21/07/08 16/07/07 17/07/06 -
Price 0.37 0.36 0.37 0.38 0.39 0.23 0.19 -
P/RPS 1.63 1.60 1.76 1.95 1.61 0.80 0.79 12.81%
P/EPS 46.25 23.68 15.68 73.08 16.53 5.09 16.38 18.86%
EY 2.16 4.22 6.38 1.37 6.05 19.65 6.11 -15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.76 0.80 0.84 0.53 0.48 5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment