[PGF] QoQ Annualized Quarter Result on 31-May-2009 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-May-2009 [#1]
Profit Trend
QoQ- -19.69%
YoY- -77.66%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 36,148 37,060 34,334 31,504 37,660 41,394 44,704 -13.23%
PBT 2,727 5,002 2,904 2,220 3,078 -3,054 6,550 -44.33%
Tax -827 -2,078 -2,450 -1,380 -2,032 -2,068 -2,296 -49.47%
NP 1,900 2,924 454 840 1,046 -5,122 4,254 -41.65%
-
NP to SH 1,900 2,924 454 840 1,046 -5,122 4,254 -41.65%
-
Tax Rate 30.33% 41.54% 84.37% 62.16% 66.02% - 35.05% -
Total Cost 34,248 34,136 33,880 30,664 36,614 46,517 40,450 -10.52%
-
Net Worth 77,117 77,507 76,910 76,633 76,583 71,044 76,236 0.77%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 77,117 77,507 76,910 76,633 76,583 71,044 76,236 0.77%
NOSH 159,663 160,072 161,136 161,538 160,923 160,083 159,924 -0.10%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 5.26% 7.89% 1.32% 2.67% 2.78% -12.38% 9.52% -
ROE 2.46% 3.77% 0.59% 1.10% 1.37% -7.21% 5.58% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 22.64 23.15 21.31 19.50 23.40 25.86 27.95 -13.13%
EPS 1.19 1.83 0.88 0.52 0.65 -3.20 2.66 -41.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.483 0.4842 0.4773 0.4744 0.4759 0.4438 0.4767 0.88%
Adjusted Per Share Value based on latest NOSH - 161,538
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 18.65 19.12 17.71 16.25 19.43 21.36 23.06 -13.22%
EPS 0.98 1.51 0.23 0.43 0.54 -2.64 2.19 -41.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3979 0.3999 0.3968 0.3954 0.3951 0.3665 0.3933 0.78%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.38 0.37 0.37 0.37 0.35 0.38 0.37 -
P/RPS 1.68 1.60 1.74 1.90 1.50 1.47 1.32 17.49%
P/EPS 31.93 20.26 131.32 71.15 53.85 -11.87 13.91 74.27%
EY 3.13 4.94 0.76 1.41 1.86 -8.42 7.19 -42.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.78 0.78 0.74 0.86 0.78 0.85%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 27/04/10 22/01/10 27/10/09 30/06/09 13/04/09 20/01/09 31/10/08 -
Price 0.37 0.38 0.40 0.38 0.35 0.40 0.31 -
P/RPS 1.63 1.64 1.88 1.95 1.50 1.55 1.11 29.28%
P/EPS 31.09 20.80 141.97 73.08 53.85 -12.50 11.65 92.74%
EY 3.22 4.81 0.70 1.37 1.86 -8.00 8.58 -48.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.84 0.80 0.74 0.90 0.65 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment