[BHIC] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 16.12%
YoY- -401.99%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 140,137 127,356 116,226 113,592 110,662 141,760 143,163 -1.41%
PBT -254,931 -254,200 -21,404 -15,448 -24,656 -9,823 -673 5116.38%
Tax -9,115 -9,678 -13,861 -13,537 -9,900 -11,723 -946 352.18%
NP -264,046 -263,878 -35,265 -28,985 -34,556 -21,546 -1,619 2875.83%
-
NP to SH -264,046 -263,878 -35,265 -28,985 -34,556 -21,546 -1,619 2875.83%
-
Tax Rate - - - - - - - -
Total Cost 404,183 391,234 151,491 142,577 145,218 163,306 144,782 98.13%
-
Net Worth 146,712 157,998 54,660 59,629 54,660 59,629 86,960 41.67%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 146,712 157,998 54,660 59,629 54,660 59,629 86,960 41.67%
NOSH 564,279 248,458 248,458 248,458 248,458 248,458 248,458 72.69%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -188.42% -207.20% -30.34% -25.52% -31.23% -15.20% -1.13% -
ROE -179.97% -167.01% -64.52% -48.61% -63.22% -36.13% -1.86% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.83 22.57 46.78 45.72 44.54 57.06 57.62 -42.91%
EPS -46.79 -46.76 -14.19 -11.67 -13.91 -8.67 -0.65 1625.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.28 0.22 0.24 0.22 0.24 0.35 -17.96%
Adjusted Per Share Value based on latest NOSH - 248,458
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.83 22.57 20.60 20.13 19.61 25.12 25.37 -1.42%
EPS -46.79 -46.76 -6.25 -5.14 -6.12 -3.82 -0.29 2854.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.28 0.0969 0.1057 0.0969 0.1057 0.1541 41.68%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.455 0.48 0.54 0.33 0.35 0.415 0.375 -
P/RPS 1.83 2.13 1.15 0.72 0.79 0.73 0.65 99.25%
P/EPS -0.97 -1.03 -3.80 -2.83 -2.52 -4.79 -57.55 -93.40%
EY -102.84 -97.42 -26.28 -35.35 -39.74 -20.90 -1.74 1413.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.71 2.45 1.38 1.59 1.73 1.07 38.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 29/11/23 29/08/23 26/05/23 24/02/23 25/11/22 -
Price 0.51 0.49 0.55 0.51 0.325 0.40 0.40 -
P/RPS 2.05 2.17 1.18 1.12 0.73 0.70 0.69 106.52%
P/EPS -1.09 -1.05 -3.88 -4.37 -2.34 -4.61 -61.39 -93.17%
EY -91.75 -95.44 -25.81 -22.87 -42.79 -21.68 -1.63 1365.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.75 2.50 2.13 1.48 1.67 1.14 43.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment