[ATAIMS] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
14-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -19.63%
YoY- -29.6%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 105,444 505,338 94,797 95,207 94,043 92,753 91,752 9.72%
PBT 7,588 27,135 -47 1,567 2,293 1,992 4,009 53.07%
Tax -21,662 -4,432 1,180 890 764 994 372 -
NP -14,074 22,703 1,133 2,457 3,057 2,986 4,381 -
-
NP to SH -14,074 22,703 1,133 2,457 3,057 2,986 4,381 -
-
Tax Rate 285.48% 16.33% - -56.80% -33.32% -49.90% -9.28% -
Total Cost 119,518 482,635 93,664 92,750 90,986 89,767 87,371 23.25%
-
Net Worth 43,306 21,098 56,172 56,622 56,744 56,177 55,030 -14.77%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 43,306 21,098 56,172 56,622 56,744 56,177 55,030 -14.77%
NOSH 104,553 104,497 104,468 104,468 104,772 104,206 104,124 0.27%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -13.35% 4.49% 1.20% 2.58% 3.25% 3.22% 4.77% -
ROE -32.50% 107.61% 2.02% 4.34% 5.39% 5.32% 7.96% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 100.85 483.59 90.74 91.13 89.76 89.01 88.12 9.42%
EPS -13.46 21.73 1.08 2.35 2.92 2.87 4.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4142 0.2019 0.5377 0.542 0.5416 0.5391 0.5285 -15.00%
Adjusted Per Share Value based on latest NOSH - 104,468
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.75 41.94 7.87 7.90 7.81 7.70 7.62 9.66%
EPS -1.17 1.88 0.09 0.20 0.25 0.25 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0175 0.0466 0.047 0.0471 0.0466 0.0457 -14.87%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.31 0.945 0.42 0.335 0.365 0.37 0.39 -
P/RPS 1.30 0.20 0.46 0.37 0.41 0.42 0.44 106.03%
P/EPS -9.73 4.35 38.73 14.24 12.51 12.91 9.27 -
EY -10.28 22.99 2.58 7.02 7.99 7.74 10.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 4.68 0.78 0.62 0.67 0.69 0.74 163.44%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 25/05/17 21/02/17 14/11/16 26/08/16 31/05/16 22/02/16 -
Price 1.25 1.26 0.69 0.375 0.355 0.37 0.37 -
P/RPS 1.24 0.26 0.76 0.41 0.40 0.42 0.42 105.93%
P/EPS -9.29 5.80 63.62 15.94 12.17 12.91 8.79 -
EY -10.77 17.24 1.57 6.27 8.22 7.74 11.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 6.24 1.28 0.69 0.66 0.69 0.70 165.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment