[ATAIMS] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -31.84%
YoY- 4.96%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 94,797 95,207 94,043 92,753 91,752 85,806 83,268 8.98%
PBT -47 1,567 2,293 1,992 4,009 2,962 2,129 -
Tax 1,180 890 764 994 372 528 678 44.44%
NP 1,133 2,457 3,057 2,986 4,381 3,490 2,807 -45.23%
-
NP to SH 1,133 2,457 3,057 2,986 4,381 3,490 2,807 -45.23%
-
Tax Rate - -56.80% -33.32% -49.90% -9.28% -17.83% -31.85% -
Total Cost 93,664 92,750 90,986 89,767 87,371 82,316 80,461 10.60%
-
Net Worth 56,172 56,622 56,744 56,177 55,030 53,959 54,115 2.50%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 56,172 56,622 56,744 56,177 55,030 53,959 54,115 2.50%
NOSH 104,468 104,468 104,772 104,206 104,124 103,928 105,405 -0.59%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.20% 2.58% 3.25% 3.22% 4.77% 4.07% 3.37% -
ROE 2.02% 4.34% 5.39% 5.32% 7.96% 6.47% 5.19% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 90.74 91.13 89.76 89.01 88.12 82.56 79.00 9.63%
EPS 1.08 2.35 2.92 2.87 4.21 3.36 2.66 -45.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5377 0.542 0.5416 0.5391 0.5285 0.5192 0.5134 3.11%
Adjusted Per Share Value based on latest NOSH - 104,206
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.87 7.91 7.81 7.70 7.62 7.12 6.91 9.01%
EPS 0.09 0.20 0.25 0.25 0.36 0.29 0.23 -46.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.047 0.0471 0.0466 0.0457 0.0448 0.0449 2.49%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.42 0.335 0.365 0.37 0.39 0.30 0.26 -
P/RPS 0.46 0.37 0.41 0.42 0.44 0.36 0.33 24.65%
P/EPS 38.73 14.24 12.51 12.91 9.27 8.93 9.76 149.60%
EY 2.58 7.02 7.99 7.74 10.79 11.19 10.24 -59.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.62 0.67 0.69 0.74 0.58 0.51 32.57%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 14/11/16 26/08/16 31/05/16 22/02/16 17/11/15 24/08/15 -
Price 0.69 0.375 0.355 0.37 0.37 0.365 0.285 -
P/RPS 0.76 0.41 0.40 0.42 0.42 0.44 0.36 64.19%
P/EPS 63.62 15.94 12.17 12.91 8.79 10.87 10.70 226.43%
EY 1.57 6.27 8.22 7.74 11.37 9.20 9.34 -69.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.69 0.66 0.69 0.70 0.70 0.56 73.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment