[ATAIMS] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -182.77%
YoY- -135.37%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 128,643 139,654 149,305 156,367 153,986 152,396 143,177 -6.88%
PBT -9,089 -9,307 -6,712 -3,454 4,524 7,059 10,693 -
Tax 2,356 1,949 2,446 78 -445 -328 -1,057 -
NP -6,733 -7,358 -4,266 -3,376 4,079 6,731 9,636 -
-
NP to SH -6,733 -7,358 -4,266 -3,376 4,079 6,731 9,636 -
-
Tax Rate - - - - 9.84% 4.65% 9.88% -
Total Cost 135,376 147,012 153,571 159,743 149,907 145,665 133,541 0.91%
-
Net Worth 37,741 36,790 40,104 41,189 44,381 0 43,928 -9.61%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 37,741 36,790 40,104 41,189 44,381 0 43,928 -9.61%
NOSH 104,056 104,489 104,329 104,515 103,913 104,814 104,047 0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -5.23% -5.27% -2.86% -2.16% 2.65% 4.42% 6.73% -
ROE -17.84% -20.00% -10.64% -8.20% 9.19% 0.00% 21.94% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 123.63 133.65 143.11 149.61 148.19 145.40 137.61 -6.88%
EPS -6.47 -7.04 -4.09 -3.23 3.93 6.42 9.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3627 0.3521 0.3844 0.3941 0.4271 0.00 0.4222 -9.62%
Adjusted Per Share Value based on latest NOSH - 104,515
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.68 11.59 12.39 12.98 12.78 12.65 11.88 -6.84%
EPS -0.56 -0.61 -0.35 -0.28 0.34 0.56 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0305 0.0333 0.0342 0.0368 0.00 0.0365 -9.73%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.13 0.12 0.09 0.12 0.16 0.16 0.16 -
P/RPS 0.11 0.09 0.06 0.08 0.11 0.11 0.12 -5.63%
P/EPS -2.01 -1.70 -2.20 -3.71 4.08 2.49 1.73 -
EY -49.77 -58.68 -45.43 -26.92 24.53 40.14 57.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.23 0.30 0.37 0.00 0.38 -3.53%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 20/08/09 28/05/09 26/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.13 0.16 0.10 0.08 0.10 0.17 0.18 -
P/RPS 0.11 0.12 0.07 0.05 0.07 0.12 0.13 -10.53%
P/EPS -2.01 -2.27 -2.45 -2.48 2.55 2.65 1.94 -
EY -49.77 -44.01 -40.89 -40.38 39.25 37.78 51.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.26 0.20 0.23 0.00 0.43 -11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment