[ATAIMS] QoQ TTM Result on 30-Jun-2009 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -72.48%
YoY- -209.32%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 117,117 115,400 128,643 139,654 149,305 156,367 153,986 -16.69%
PBT -865 -4,561 -9,089 -9,307 -6,712 -3,454 4,524 -
Tax 286 1,776 2,356 1,949 2,446 78 -445 -
NP -579 -2,785 -6,733 -7,358 -4,266 -3,376 4,079 -
-
NP to SH -579 -2,785 -6,733 -7,358 -4,266 -3,376 4,079 -
-
Tax Rate - - - - - - 9.84% -
Total Cost 117,696 118,185 135,376 147,012 153,571 159,743 149,907 -14.90%
-
Net Worth 39,684 38,194 37,741 36,790 40,104 41,189 44,381 -7.19%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 39,684 38,194 37,741 36,790 40,104 41,189 44,381 -7.19%
NOSH 104,736 103,958 104,056 104,489 104,329 104,515 103,913 0.52%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -0.49% -2.41% -5.23% -5.27% -2.86% -2.16% 2.65% -
ROE -1.46% -7.29% -17.84% -20.00% -10.64% -8.20% 9.19% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 111.82 111.01 123.63 133.65 143.11 149.61 148.19 -17.13%
EPS -0.55 -2.68 -6.47 -7.04 -4.09 -3.23 3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3789 0.3674 0.3627 0.3521 0.3844 0.3941 0.4271 -7.67%
Adjusted Per Share Value based on latest NOSH - 104,489
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.72 9.58 10.68 11.59 12.39 12.98 12.78 -16.69%
EPS -0.05 -0.23 -0.56 -0.61 -0.35 -0.28 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0329 0.0317 0.0313 0.0305 0.0333 0.0342 0.0368 -7.20%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.10 0.12 0.13 0.12 0.09 0.12 0.16 -
P/RPS 0.09 0.11 0.11 0.09 0.06 0.08 0.11 -12.53%
P/EPS -18.09 -4.48 -2.01 -1.70 -2.20 -3.71 4.08 -
EY -5.53 -22.32 -49.77 -58.68 -45.43 -26.92 24.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.36 0.34 0.23 0.30 0.37 -20.97%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 24/02/10 26/11/09 20/08/09 28/05/09 26/02/09 28/11/08 -
Price 0.09 0.12 0.13 0.16 0.10 0.08 0.10 -
P/RPS 0.08 0.11 0.11 0.12 0.07 0.05 0.07 9.31%
P/EPS -16.28 -4.48 -2.01 -2.27 -2.45 -2.48 2.55 -
EY -6.14 -22.32 -49.77 -44.01 -40.89 -40.38 39.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.33 0.36 0.45 0.26 0.20 0.23 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment