[ATAIMS] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 51.84%
YoY- 34.23%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 308,510 374,570 399,806 427,014 507,674 610,677 915,789 -51.48%
PBT -98,885 -88,490 -99,301 -133,630 -267,513 -252,355 -247,011 -45.59%
Tax -5,903 -5,280 -5,683 5,324 1,208 -3,485 -5,679 2.60%
NP -104,788 -93,770 -104,984 -128,306 -266,305 -255,840 -252,690 -44.30%
-
NP to SH -104,725 -93,687 -104,899 -128,217 -266,223 -255,744 -252,602 -44.31%
-
Tax Rate - - - - - - - -
Total Cost 413,298 468,340 504,790 555,320 773,979 866,517 1,168,479 -49.89%
-
Net Worth 349,393 372,887 372,887 445,059 457,088 469,116 481,145 -19.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 349,393 372,887 372,887 445,059 457,088 469,116 481,145 -19.16%
NOSH 1,204,803 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -33.97% -25.03% -26.26% -30.05% -52.46% -41.89% -27.59% -
ROE -29.97% -25.12% -28.13% -28.81% -58.24% -54.52% -52.50% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.61 31.14 33.24 35.50 42.21 50.77 76.13 -51.53%
EPS -8.69 -7.79 -8.72 -10.66 -22.13 -21.26 -21.00 -44.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.31 0.37 0.38 0.39 0.40 -19.24%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.61 31.09 33.18 35.44 42.14 50.69 76.01 -51.48%
EPS -8.69 -7.78 -8.71 -10.64 -22.10 -21.23 -20.97 -44.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.3095 0.3095 0.3694 0.3794 0.3894 0.3994 -19.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.325 0.485 0.275 0.305 0.35 0.255 0.28 -
P/RPS 1.27 1.56 0.83 0.86 0.83 0.50 0.37 127.03%
P/EPS -3.74 -6.23 -3.15 -2.86 -1.58 -1.20 -1.33 98.85%
EY -26.75 -16.06 -31.71 -34.95 -63.24 -83.38 -75.00 -49.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.56 0.89 0.82 0.92 0.65 0.70 36.68%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 29/08/24 31/05/24 28/02/24 30/11/23 29/08/23 30/05/23 -
Price 0.285 0.35 0.29 0.27 0.31 0.255 0.265 -
P/RPS 1.11 1.12 0.87 0.76 0.73 0.50 0.35 115.40%
P/EPS -3.28 -4.49 -3.33 -2.53 -1.40 -1.20 -1.26 88.90%
EY -30.50 -22.25 -30.07 -39.48 -71.39 -83.38 -79.25 -46.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.13 0.94 0.73 0.82 0.65 0.66 30.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment