[ECOWLD] QoQ TTM Result on 31-Dec-1999 [#1]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -317.44%
YoY- -700.56%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 97,823 75,551 57,871 23,908 820 0 16,112 -1.81%
PBT 25,934 10,680 2,312 -5,869 -1,638 0 -936 -
Tax -2,951 2,569 3,990 5,869 1,638 0 48 -
NP 22,983 13,249 6,302 0 0 0 -888 -
-
NP to SH 17,577 6,140 -807 -7,109 -1,703 0 -888 -
-
Tax Rate 11.38% -24.05% -172.58% - - - - -
Total Cost 74,840 62,302 51,569 23,908 820 0 17,000 -1.49%
-
Net Worth 261,281 224,619 221,737 237,393 -1,992,510 233,417 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 261,281 224,619 221,737 237,393 -1,992,510 233,417 0 -100.00%
NOSH 256,157 231,566 233,407 235,043 17,030 253,714 253,714 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 23.49% 17.54% 10.89% 0.00% 0.00% 0.00% -5.51% -
ROE 6.73% 2.73% -0.36% -2.99% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 38.19 32.63 24.79 10.17 4.82 0.00 6.35 -1.80%
EPS 6.86 2.65 -0.35 -3.02 -10.00 0.00 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.97 0.95 1.01 -117.00 0.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 235,043
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.32 2.56 1.96 0.81 0.03 0.00 0.55 -1.80%
EPS 0.60 0.21 -0.03 -0.24 -0.06 0.00 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 0.0762 0.0752 0.0805 -0.6757 0.0792 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.01 1.27 2.06 0.00 0.00 0.00 0.00 -
P/RPS 2.64 3.89 8.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.72 47.90 -595.81 0.00 0.00 0.00 0.00 -100.00%
EY 6.79 2.09 -0.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.31 2.17 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 29/08/00 - - - - - -
Price 0.95 1.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.49 3.52 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.84 43.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.22 2.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.19 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment