[ECOWLD] QoQ TTM Result on 31-Mar-2000 [#2]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 88.65%
YoY- 9.12%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 92,682 97,823 75,551 57,871 23,908 820 0 -100.00%
PBT 35,968 25,934 10,680 2,312 -5,869 -1,638 0 -100.00%
Tax -8,302 -2,951 2,569 3,990 5,869 1,638 0 -100.00%
NP 27,666 22,983 13,249 6,302 0 0 0 -100.00%
-
NP to SH 27,666 17,577 6,140 -807 -7,109 -1,703 0 -100.00%
-
Tax Rate 23.08% 11.38% -24.05% -172.58% - - - -
Total Cost 65,016 74,840 62,302 51,569 23,908 820 0 -100.00%
-
Net Worth 267,971 261,281 224,619 221,737 237,393 -1,992,510 233,417 -0.13%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 267,971 261,281 224,619 221,737 237,393 -1,992,510 233,417 -0.13%
NOSH 260,166 256,157 231,566 233,407 235,043 17,030 253,714 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 29.85% 23.49% 17.54% 10.89% 0.00% 0.00% 0.00% -
ROE 10.32% 6.73% 2.73% -0.36% -2.99% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 35.62 38.19 32.63 24.79 10.17 4.82 0.00 -100.00%
EPS 10.63 6.86 2.65 -0.35 -3.02 -10.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.97 0.95 1.01 -117.00 0.92 -0.11%
Adjusted Per Share Value based on latest NOSH - 233,407
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.14 3.31 2.56 1.96 0.81 0.03 0.00 -100.00%
EPS 0.94 0.59 0.21 -0.03 -0.24 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.0884 0.076 0.075 0.0803 -0.674 0.079 -0.13%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.80 1.01 1.27 2.06 0.00 0.00 0.00 -
P/RPS 2.25 2.64 3.89 8.31 0.00 0.00 0.00 -100.00%
P/EPS 7.52 14.72 47.90 -595.81 0.00 0.00 0.00 -100.00%
EY 13.29 6.79 2.09 -0.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.99 1.31 2.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/03/01 30/11/00 29/08/00 - - - - -
Price 0.60 0.95 1.15 0.00 0.00 0.00 0.00 -
P/RPS 1.68 2.49 3.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.64 13.84 43.37 0.00 0.00 0.00 0.00 -100.00%
EY 17.72 7.22 2.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.93 1.19 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment